Golkunda Diamonds & Jewellery Ltd

₹ 122 -1.97%
08 Dec 9:26 a.m.
About

Incorporated in 1960, Golkunda Diamonds & Jewellery Ltd manufactures and exports Gold Jewellery studded with Diamonds and other stones.

Key Points

Business Overview:[1]
Company manufactures diamond studded gold jewelry and exports to customers worldwide. Company's facility is located in Special Economic Zone. It has expertise in products set in rounds, baguettes jewelry and makes jewelry from big sized necklaces, pendants to small stud earrings and ring bands.

  • Market Cap 84.8 Cr.
  • Current Price 122
  • High / Low 191 / 68.0
  • Stock P/E 8.60
  • Book Value 58.6
  • Dividend Yield 1.23 %
  • ROCE 17.2 %
  • ROE 21.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 54.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 25.7%

Cons

  • Company has a low return on equity of 13.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
23.14 40.56 32.85 8.95 36.05 52.66 75.79 60.30 56.59 60.81 60.36 66.62 54.84
22.07 38.62 31.89 8.83 35.31 51.81 72.16 58.22 54.46 56.74 56.25 61.72 51.81
Operating Profit 1.07 1.94 0.96 0.12 0.74 0.85 3.63 2.08 2.13 4.07 4.11 4.90 3.03
OPM % 4.62% 4.78% 2.92% 1.34% 2.05% 1.61% 4.79% 3.45% 3.76% 6.69% 6.81% 7.36% 5.53%
0.01 0.00 0.38 0.09 0.11 0.09 0.12 0.09 0.10 0.10 0.17 0.10 0.10
Interest 0.30 0.45 0.64 0.35 0.25 0.45 0.37 0.37 0.40 0.76 0.28 0.57 0.60
Depreciation 0.10 0.10 0.11 0.11 0.11 0.12 0.13 0.14 0.15 0.16 0.15 0.16 0.16
Profit before tax 0.68 1.39 0.59 -0.25 0.49 0.37 3.25 1.66 1.68 3.25 3.85 4.27 2.37
Tax % 27.94% 28.06% 32.20% 0.00% 14.29% 27.03% 30.77% 27.71% 27.38% 22.77% 36.36% 25.29% 28.27%
Net Profit 0.49 0.99 0.40 -0.25 0.42 0.27 2.25 1.19 1.22 2.51 2.45 3.20 1.70
EPS in Rs 0.70 1.42 0.57 -0.36 0.60 0.39 3.23 1.71 1.75 3.60 3.52 4.59 2.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
101 116 113 120 93 98 84 86 109 133 173 238 243
97 111 108 109 86 90 80 82 104 128 168 226 227
Operating Profit 4 5 6 11 7 8 4 4 4 5 5 12 16
OPM % 4% 4% 5% 9% 8% 8% 4% 5% 4% 4% 3% 5% 7%
-0 0 0 -0 0 -0 0 0 0 0 0 0 0
Interest 2 3 3 3 4 3 2 3 2 2 1 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 2 2 2 8 3 4 1 1 2 3 4 10 14
Tax % 34% 36% 33% 36% 37% 33% 35% 33% 31% 29% 30% 29%
Net Profit 1 1 2 5 2 3 1 1 1 2 3 7 10
EPS in Rs 1.46 1.75 2.17 7.25 2.89 4.05 1.19 1.23 1.94 3.13 3.86 10.58 14.15
Dividend Payout % 34% 0% 0% 7% 17% 15% 29% 0% 41% 32% 31% 14%
Compounded Sales Growth
10 Years: 7%
5 Years: 23%
3 Years: 30%
TTM: -1%
Compounded Profit Growth
10 Years: 20%
5 Years: 55%
3 Years: 76%
TTM: 100%
Stock Price CAGR
10 Years: 25%
5 Years: 46%
3 Years: 124%
1 Year: 32%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 13%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
7 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 6 7 9 13 15 17 18 19 20 21 24 30 34
28 31 35 32 35 34 35 34 30 29 33 41 41
8 9 12 9 3 6 8 8 7 8 14 19 17
Total Liabilities 49 55 63 61 60 65 68 67 65 65 77 97 99
2 3 3 3 3 3 3 2 3 3 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
48 52 60 58 57 62 65 65 62 62 74 93 95
Total Assets 49 55 63 61 60 65 68 67 65 65 77 97 99

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
1 -2 -5 -4 -3 -1 1 4 3 2 2 -5
-1 -0 2 7 0 3 1 -0 2 1 -3 -2
-0 3 4 -3 2 -1 -2 -3 -6 -3 2 6
Net Cash Flow 0 0 1 -0 0 1 0 0 -1 0 1 -1

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 113 118 163 115 148 158 178 184 130 95 77 84
Inventory Days 53 39 20 61 70 65 85 73 58 60 55 41
Days Payable 27 28 38 18 3 16 29 29 22 19 26 26
Cash Conversion Cycle 139 129 145 158 215 207 234 228 166 135 106 99
Working Capital Days 138 129 147 146 203 198 233 226 165 132 107 99
ROCE % 10% 11% 12% 21% 13% 13% 6% 6% 7% 8% 9% 17%

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
73.35 73.36 73.36 73.36 73.36 73.36 73.36 73.36 73.36 73.36 73.36 73.51
26.65 26.64 26.64 26.64 26.64 26.64 26.64 26.64 26.64 26.64 26.64 26.50

Documents