Yash Innoventures Ltd
₹ 49.9
0.16%
02 Apr
- close price
About
Incorporated in 1991, Yash Innoventure Ltd (formerly Redex Protech Ltd) is engaged in trading of fire extinguisher equipment and real estate business.
Key Points
- Market Cap ₹ 80.0 Cr.
- Current Price ₹ 49.9
- High / Low ₹ 61.7 / 30.5
- Stock P/E
- Book Value ₹ 8.90
- Dividend Yield 0.00 %
- ROCE -7.58 %
- ROE -26.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.61 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.31% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.02 | 0.03 | 0.01 | 0.07 | 0.01 | 2.75 | -0.22 | 1.38 | |
| 0.08 | 0.08 | 0.09 | 0.13 | 0.14 | 0.28 | 0.34 | 0.28 | 1.16 | 1.13 | 2.62 | 1.18 | 4.81 | |
| Operating Profit | 0.23 | 0.23 | 0.22 | 0.18 | 0.18 | -0.26 | -0.31 | -0.27 | -1.09 | -1.12 | 0.13 | -1.40 | -3.43 |
| OPM % | 74.19% | 74.19% | 70.97% | 58.06% | 56.25% | -1,300.00% | -1,033.33% | -2,700.00% | -1,557.14% | -11,200.00% | 4.73% | -907.41% | -248.55% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.88 | 0.26 | 12.44 | 0.36 | 0.29 | 0.01 | 6.30 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.40 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.12 | 0.32 |
| Profit before tax | 0.19 | 0.19 | 0.18 | 0.15 | 0.15 | 0.02 | 0.54 | -0.04 | 11.32 | -0.80 | 0.38 | -1.99 | 2.15 |
| Tax % | 21.05% | 26.32% | 22.22% | 20.00% | 20.00% | 50.00% | 24.07% | 75.00% | 24.12% | 0.00% | -100.00% | 62.81% | |
| 0.15 | 0.14 | 0.14 | 0.12 | 0.12 | 0.01 | 0.41 | -0.06 | 8.59 | -0.80 | 0.76 | -3.25 | 0.08 | |
| EPS in Rs | 0.22 | 0.21 | 0.21 | 0.18 | 0.18 | 0.01 | 0.61 | -0.09 | 12.78 | -1.19 | 1.13 | -4.84 | -2.15 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 411% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -181% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 45% |
| 3 Years: | -2% |
| 1 Year: | 36% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -7% |
| 3 Years: | -8% |
| Last Year: | -26% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 16.03 |
| Reserves | -2.17 | -2.03 | -1.89 | -1.77 | -1.64 | -1.63 | -1.22 | -1.28 | 7.31 | 6.51 | 7.27 | 4.03 | -1.76 |
| 0.18 | 0.14 | 0.14 | 0.14 | 0.18 | 0.01 | 0.00 | 0.53 | 8.68 | 4.36 | 4.62 | 10.48 | 20.50 | |
| 0.14 | 0.12 | 0.09 | 0.10 | 0.10 | 0.36 | 0.16 | 6.87 | 3.53 | 10.83 | 8.53 | 10.94 | 7.49 | |
| Total Liabilities | 4.87 | 4.95 | 5.06 | 5.19 | 5.36 | 5.46 | 5.66 | 12.84 | 26.24 | 28.42 | 27.14 | 32.17 | 42.26 |
| 1.74 | 1.69 | 1.65 | 1.62 | 1.58 | 1.55 | 1.37 | 1.66 | 1.29 | 1.32 | 1.30 | 1.78 | 7.13 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 6.74 |
| 3.13 | 3.26 | 3.41 | 3.57 | 3.78 | 3.91 | 4.29 | 11.18 | 24.95 | 27.10 | 25.84 | 30.40 | 28.39 | |
| Total Assets | 4.87 | 4.95 | 5.06 | 5.19 | 5.36 | 5.46 | 5.66 | 12.84 | 26.24 | 28.42 | 27.14 | 32.17 | 42.26 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.21 | -0.01 | 0.01 | 0.01 | -0.03 | -0.13 | 1.38 | 6.51 | -17.85 | 6.37 | -1.37 | -7.42 | |
| -0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | -0.32 | 12.42 | -2.46 | 1.17 | 1.50 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.13 | -1.65 | -5.02 | 4.20 | -4.32 | 0.26 | 5.86 | |
| Net Cash Flow | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.45 | 1.18 | -1.23 | -0.41 | 0.06 | -0.07 |
| Free Cash Flow | 0.01 | -0.01 | 0.01 | 0.01 | -0.03 | -0.13 | 2.09 | 6.19 | -5.42 | 6.30 | -1.39 | -8.21 |
| CFO/OP | 109% | -4% | 5% | 6% | -17% | 38% | -455% | -2,459% | 1,394% | -571% | -1,054% | 526% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94.19 | 341.45 | 588.71 | 812.42 | 1,539.84 | 31,207.50 | 0.00 | 0.00 | 0.00 | 24,820.00 | 95.56 | -1,111.59 |
| Inventory Days | 4,151.88 | |||||||||||
| Days Payable | 20.74 | |||||||||||
| Cash Conversion Cycle | 94.19 | 341.45 | 588.71 | 812.42 | 1,539.84 | 31,207.50 | 0.00 | 0.00 | 0.00 | 24,820.00 | 4,226.70 | -1,111.59 |
| Working Capital Days | 58.87 | 282.58 | 494.52 | 541.61 | 1,220.47 | 25,367.50 | -243.33 | -262,435.00 | -3,858.57 | -129,210.00 | -119.45 | -2,057.27 |
| ROCE % | 4.08% | 3.97% | 3.67% | 2.98% | 2.90% | 0.39% | -0.57% | -0.70% | -5.30% | -3.97% | 2.10% | -7.58% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
|||||||||
| Inventory Value (Plots and Warehouse) INR Lakhs |
||||||||||
| Total Land Holdings (Survey No 85 & 86 at Khoda) Sq. Mtrs. |
||||||||||
Requires Premium
Requires Premium
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 30 Mar
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Mar - Copy of newspaper advertisement for transacting special business through postal ballot
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 5 Mar
-
Board Meeting Outcome for OUTCOME OF MEETING OF Board HELD ON 02ND MARCH, 2026
2 Mar - Board approved Rs.100Cr borrowing enhancement; loans/investments overall Rs.200Cr; proposed Rs.75Cr loan; Rs.50Cr related-party loan; postal ballot planned.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
Fire Extinguisher Equipment, Smoke Alarms, Smoke Detector, Fire Security Systems, Fire Cylinders, Fire Protection Equipment