Krypton Industries Ltd

Krypton Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Krypton Industries Ltd

₹ 36.1 1.75%
29 May - close price
kryptongroup.com BSE: 523550
About

Incorporated in 1990, Krypton Industries Ltd deals in Tyre, Rim & Wheels, and Hospital Equipments.[1]

Key Points

Business Overview:[1][2]
KIL is engaged in Manufacture and Sale of Tubeless PU Tyres, Wheels, Commode Chairs, P.U. Shoe Soles, P.U. Sandals/
Chappals and trading in Tubeless Tyres, Wheelchairs and its accessories, Walker, Cycle Accessories, Plastic Rims, Crutches, Rollators, etc. and other components for rehabilitation care under the brand iCare.

Website BSE
  • Market Cap ₹ 53.1 Cr.
  • Current Price ₹ 36.1
  • High / Low ₹ 57.2 / 26.5
  • Stock P/E 26.4
  • Book Value ₹ 20.7
  • Dividend Yield 2.77 %
  • ROCE 9.96 %
  • ROE 3.97 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 69.4%
  • Debtor days have improved from 71.8 to 55.0 days.
  • Company's working capital requirements have reduced from 160 days to 107 days

Cons

  • The company has delivered a poor sales growth of 10.4% over past five years.
  • Promoter holding is low: 26.3%
  • Company has a low return on equity of 4.35% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
7.28 9.84 7.00 9.31 11.24 13.83 10.89 11.22 10.67 14.06 10.87 12.02 12.59
6.16 8.83 5.90 8.02 9.89 12.60 9.49 9.77 9.60 12.07 9.47 10.39 10.86
Operating Profit 1.12 1.01 1.10 1.29 1.35 1.23 1.40 1.45 1.07 1.99 1.40 1.63 1.73
OPM % 15.38% 10.26% 15.71% 13.86% 12.01% 8.89% 12.86% 12.92% 10.03% 14.15% 12.88% 13.56% 13.74%
0.00 0.33 0.00 0.00 0.00 0.31 0.01 0.02 0.12 0.51 0.04 0.04 0.05
Interest 0.34 0.54 0.35 0.38 0.37 0.52 0.38 0.41 0.44 1.16 0.37 0.44 0.47
Depreciation 0.40 0.58 0.42 0.42 0.42 0.30 0.42 0.42 0.42 0.28 0.37 0.37 0.40
Profit before tax 0.38 0.22 0.33 0.49 0.56 0.72 0.61 0.64 0.33 1.06 0.70 0.86 0.91
Tax % 10.53% -4.55% -12.12% 10.20% 5.36% 75.00% 21.31% 28.12% 33.33% 86.79% 21.43% 29.07% 21.98%
0.34 0.23 0.37 0.44 0.53 0.18 0.49 0.46 0.22 0.14 0.55 0.60 0.71
EPS in Rs 0.23 0.16 0.25 0.30 0.36 0.12 0.33 0.31 0.15 0.10 0.37 0.41 0.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
42.28 36.16 38.05 32.87 29.22 36.13 28.46 30.01 40.45 32.34 41.23 46.76 49.54
38.06 32.31 33.81 33.58 26.63 32.30 25.28 28.73 35.44 28.37 36.10 40.73 42.79
Operating Profit 4.22 3.85 4.24 -0.71 2.59 3.83 3.18 1.28 5.01 3.97 5.13 6.03 6.75
OPM % 9.98% 10.65% 11.14% -2.16% 8.86% 10.60% 11.17% 4.27% 12.39% 12.28% 12.44% 12.90% 13.63%
0.25 0.27 0.23 0.63 1.04 0.39 0.63 2.41 0.39 0.37 0.28 0.65 0.64
Interest 1.73 2.07 2.20 2.26 2.08 1.72 1.80 1.91 1.95 1.62 1.75 2.50 2.44
Depreciation 1.38 1.64 1.79 1.71 1.67 1.59 1.72 1.60 2.04 1.65 1.54 1.53 1.42
Profit before tax 1.36 0.41 0.48 -4.05 -0.12 0.91 0.29 0.18 1.41 1.07 2.12 2.65 3.53
Tax % 33.09% 43.90% 20.83% -1.48% -66.67% -2.20% -137.93% -38.89% 36.17% -4.67% 27.36% 50.57%
0.90 0.23 0.39 -3.98 -0.04 0.93 0.69 0.26 0.90 1.12 1.53 1.31 2.00
EPS in Rs 0.61 0.16 0.27 -2.71 -0.03 0.63 0.47 0.18 0.61 0.76 1.04 0.89 1.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 96.08% 112.21%
Compounded Sales Growth
10 Years: 3%
5 Years: 10%
3 Years: 5%
TTM: 6%
Compounded Profit Growth
10 Years: 18%
5 Years: 12%
3 Years: -27%
TTM: 49%
Stock Price CAGR
10 Years: 11%
5 Years: 26%
3 Years: 23%
1 Year: -32%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14.70 14.70 14.70 14.70 14.70 14.70 14.70 14.70 14.70 14.70 14.70 14.70 14.70
Reserves 14.87 14.99 15.37 11.10 11.08 12.34 12.97 13.20 14.10 14.96 16.46 16.05 15.74
14.30 18.66 17.60 17.74 15.28 14.57 16.18 16.24 11.53 14.99 16.47 21.87 20.61
8.93 6.56 7.52 9.08 6.97 6.09 6.56 8.76 9.21 7.60 7.77 7.45 9.15
Total Liabilities 52.80 54.91 55.19 52.62 48.03 47.70 50.41 52.90 49.54 52.25 55.40 60.07 60.20
22.42 21.65 20.37 18.90 17.45 16.57 16.36 15.76 15.74 15.12 14.69 16.98 16.73
CWIP 0.00 0.00 0.10 0.10 0.20 0.21 0.26 0.70 0.00 0.00 0.00 0.17 0.17
Investments 0.09 0.04 0.04 0.06 0.06 0.07 0.38 0.39 0.40 0.44 0.51 0.31 0.36
30.29 33.22 34.68 33.56 30.32 30.85 33.41 36.05 33.40 36.69 40.20 42.61 42.94
Total Assets 52.80 54.91 55.19 52.62 48.03 47.70 50.41 52.90 49.54 52.25 55.40 60.07 60.20

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.03 -1.23 3.05 1.35 4.65 3.29 2.28 2.96 6.70 -0.27 0.37 3.84
-2.96 -1.27 -0.07 -0.18 -0.24 -0.65 -1.39 -1.31 -0.75 -0.54 -1.37 -5.16
-0.36 2.35 -3.14 -1.84 -3.92 -2.19 -1.48 -1.46 -6.18 1.76 -0.13 -3.45
Net Cash Flow -1.29 -0.15 -0.17 -0.68 0.48 0.45 -0.59 0.19 -0.24 0.95 -1.13 -4.77
Free Cash Flow -1.08 -2.22 2.52 1.10 4.34 2.57 0.71 0.86 5.93 -0.99 -0.78 -1.14
CFO/OP 53% -26% 73% -190% 180% 86% 72% 231% 134% -2% 10% 75%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85.21 97.00 99.00 99.72 85.32 59.81 91.70 77.84 68.85 81.94 78.44 55.03
Inventory Days 226.73 320.50 373.57 404.42 464.55 371.64 576.88 411.66 271.82 435.70 437.16 305.22
Days Payable 110.07 86.06 109.27 105.62 81.76 50.55 76.56 118.97 91.83 92.21 72.68 41.96
Cash Conversion Cycle 201.87 331.45 363.29 398.51 468.10 380.89 592.03 370.53 248.84 425.43 442.91 318.29
Working Capital Days 75.02 122.04 113.58 92.61 114.17 96.58 175.70 178.79 137.25 199.88 174.58 106.71
ROCE % 7.23% 5.34% 5.58% -3.95% 4.63% 6.36% 4.89% 4.75% 16.43% 6.40% 8.47% 9.96%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consolidated Revenue from Sale of Products (Hospital Equipment Segment)
INR Thousands

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Revenue from Sale of Products (Tyre, Rim & Wheel Segment)
INR Thousands
Overseas Sales (Export + Foreign Subsidiary Operations)
INR Thousands
Inventory to Turnover Ratio
%
Bank Limit Utilization (Average)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
26.61% 26.59% 26.55% 26.54% 26.54% 26.46% 26.22% 26.22% 26.27% 26.27% 26.29% 26.29%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.03% 0.02% 0.02% 0.02% 0.02% 0.02%
73.36% 73.38% 73.41% 73.44% 73.45% 73.52% 73.74% 73.76% 73.71% 73.71% 73.69% 73.68%
No. of Shareholders 9,7599,92910,35111,06911,86612,31513,05413,00412,77512,69712,48612,424

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings