Universal Office Automation Ltd
₹ 6.68
-4.02%
23 May
- close price
About
Incorporated in 1991, Universal Office Automation Ltd sells and provide after sale services for office automation products[1]
Key Points
- Market Cap ₹ 9.79 Cr.
- Current Price ₹ 6.68
- High / Low ₹ 10.2 / 4.41
- Stock P/E
- Book Value ₹ 1.23
- Dividend Yield 0.00 %
- ROCE -7.98 %
- ROE -12.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.44 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.44% over last 3 years.
- Contingent liabilities of Rs.6.43 Cr.
- Promoter holding has decreased over last 3 years: -3.70%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 30 May 2025
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Jun 2015 15m | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.22 | 0.12 | 0.22 | 0.23 | 0.23 | 0.45 | 0.53 | 0.29 | 0.49 | 0.09 | 0.13 | 0.29 | 0.43 | |
Operating Profit | -0.22 | -0.12 | -0.22 | -0.23 | -0.23 | -0.45 | -0.53 | -0.29 | -0.49 | -0.09 | -0.13 | -0.29 | -0.43 |
OPM % | |||||||||||||
0.43 | 0.19 | 0.15 | 0.13 | 0.16 | 5.59 | 2.81 | 0.43 | 0.13 | 0.09 | 0.10 | 0.13 | 0.15 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
Depreciation | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.19 | 0.06 | -0.08 | -0.10 | -0.08 | 5.08 | 2.28 | 0.14 | -0.36 | 0.00 | -0.03 | -0.20 | -0.28 |
Tax % | 21.05% | 16.67% | 0.00% | 0.00% | 0.00% | 18.31% | 26.75% | 64.29% | 0.00% | 0.00% | 25.00% | ||
0.15 | 0.04 | -0.09 | -0.10 | -0.08 | 4.15 | 1.67 | 0.06 | -0.36 | 0.00 | -0.03 | -0.25 | -0.32 | |
EPS in Rs | 0.10 | 0.03 | -0.06 | -0.07 | -0.05 | 2.83 | 1.14 | 0.04 | -0.25 | 0.00 | -0.02 | -0.17 | -0.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
TTM: | -967% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 55% |
3 Years: | 26% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | -4% |
Last Year: | -12% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 |
Reserves | -17.68 | -17.64 | -17.72 | -17.82 | -18.01 | -13.86 | -12.19 | -12.13 | -12.49 | -12.49 | -12.52 | -12.77 | -12.85 |
3.14 | 3.14 | 3.14 | 3.14 | 3.42 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
2.59 | 2.61 | 2.61 | 2.56 | 2.46 | 1.35 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | |
Total Liabilities | 2.70 | 2.76 | 2.68 | 2.53 | 2.52 | 2.44 | 2.49 | 2.55 | 2.17 | 2.18 | 2.15 | 1.91 | 1.82 |
0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.33 | 0.34 | 0.35 | 0.37 | 0.40 | 0.42 |
2.66 | 2.74 | 2.66 | 2.51 | 2.50 | 2.42 | 2.48 | 2.21 | 1.82 | 1.82 | 1.77 | 1.51 | 1.39 | |
Total Assets | 2.70 | 2.76 | 2.68 | 2.53 | 2.52 | 2.44 | 2.49 | 2.55 | 2.17 | 2.18 | 2.15 | 1.91 | 1.82 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.17 | -0.05 | -0.15 | -0.06 | -0.37 | -0.19 | 0.45 | -0.07 | -0.52 | -0.09 | -0.12 | -0.36 | |
0.15 | 0.14 | 0.15 | 0.13 | 0.40 | 0.70 | 0.94 | -1.63 | 1.92 | 0.08 | 0.08 | 0.10 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.02 | -0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.02 | 0.09 | 0.00 | 0.07 | 0.31 | 0.53 | 1.10 | -1.70 | 1.40 | -0.01 | -0.04 | -0.26 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | 542.86% | 46.15% | -63.64% | -466.67% | -46.96% | 128.45% | 5.62% | -15.38% | 0.00% | -1.40% | -7.98% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Under Clause 29 (1) (A) Of The SEBI (LODR) Regulations, 2015
2d - Board meeting on May 30 to approve FY25 financial results and reports; trading window closed till May 30.
- Closure of Trading Window 27 Mar
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 11 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 11 Mar
-
Disclosure under Regulation 30A of LODR
7 Mar - Gift deed executed transferring shares to Roshni Nadar Malhotra.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2][3]
Company was previously known as HCL Hewlet - Packard Limited, HCL Ltd, HCL Office Automation Ltd. Finally, it changed its name to Universal Office Automation Limited. It is in the business of selling office automation products and providing their after-sales services. The holding company is HCL Corp. Limited