Universal Office Automation Ltd

Universal Office Automation Ltd

₹ 5.49 0.00%
02 May 4:00 p.m.
About

Incorporated in 1991, Universal Office Automation Ltd sells and provide after sale services for office automation products[1]

Key Points

Business Overview:[1][2][3]
Company was previously known as HCL Hewlet - Packard Limited, HCL Ltd, HCL Office Automation Ltd. Finally, it changed its name to Universal Office Automation Limited. It is in the business of selling office automation products and providing their after-sales services. The holding company is HCL Corp. Limited

  • Market Cap 8.04 Cr.
  • Current Price 5.49
  • High / Low 10.2 / 4.41
  • Stock P/E
  • Book Value 1.23
  • Dividend Yield 0.00 %
  • ROCE -7.98 %
  • ROE -12.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.47 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.44% over last 3 years.
  • Contingent liabilities of Rs.6.43 Cr.
  • Promoter holding has decreased over last 3 years: -3.70%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.03 0.05 0.04 0.01 0.02 0.05 0.04 0.01 0.24 0.11 0.03 0.05
Operating Profit -0.02 -0.03 -0.05 -0.04 -0.01 -0.02 -0.05 -0.04 -0.01 -0.24 -0.11 -0.03 -0.05
OPM %
0.02 0.01 0.02 0.02 0.02 0.03 0.02 0.02 0.02 0.06 0.04 0.02 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.02 -0.03 -0.02 0.01 0.01 -0.03 -0.02 0.01 -0.18 -0.07 -0.01 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 27.78% 0.00% 0.00% 0.00%
0.00 -0.02 -0.03 -0.02 0.01 0.01 -0.03 -0.02 0.01 -0.22 -0.07 -0.01 -0.02
EPS in Rs 0.00 -0.01 -0.02 -0.01 0.01 0.01 -0.02 -0.01 0.01 -0.15 -0.05 -0.01 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Jun 2015 15m Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.22 0.12 0.22 0.23 0.23 0.45 0.53 0.29 0.49 0.09 0.13 0.29 0.43
Operating Profit -0.22 -0.12 -0.22 -0.23 -0.23 -0.45 -0.53 -0.29 -0.49 -0.09 -0.13 -0.29 -0.43
OPM %
0.43 0.19 0.15 0.13 0.16 5.59 2.81 0.43 0.13 0.09 0.10 0.13 0.15
Interest 0.00 0.00 0.01 0.00 0.01 0.06 0.00 0.00 0.00 0.00 0.00 0.04 0.00
Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.19 0.06 -0.08 -0.10 -0.08 5.08 2.28 0.14 -0.36 0.00 -0.03 -0.20 -0.28
Tax % 21.05% 16.67% 0.00% 0.00% 0.00% 18.31% 26.75% 64.29% 0.00% 0.00% 25.00%
0.15 0.04 -0.09 -0.10 -0.08 4.15 1.67 0.06 -0.36 0.00 -0.03 -0.25 -0.32
EPS in Rs 0.10 0.03 -0.06 -0.07 -0.05 2.83 1.14 0.04 -0.25 0.00 -0.02 -0.17 -0.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: -967%
Stock Price CAGR
10 Years: 6%
5 Years: 50%
3 Years: 13%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -4%
Last Year: -12%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65
Reserves -17.68 -17.64 -17.72 -17.82 -18.01 -13.86 -12.19 -12.13 -12.49 -12.49 -12.52 -12.77 -12.85
3.14 3.14 3.14 3.14 3.42 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.59 2.61 2.61 2.56 2.46 1.35 0.03 0.03 0.01 0.02 0.02 0.03 0.02
Total Liabilities 2.70 2.76 2.68 2.53 2.52 2.44 2.49 2.55 2.17 2.18 2.15 1.91 1.82
0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.33 0.34 0.35 0.37 0.40 0.42
2.66 2.74 2.66 2.51 2.50 2.42 2.48 2.21 1.82 1.82 1.77 1.51 1.39
Total Assets 2.70 2.76 2.68 2.53 2.52 2.44 2.49 2.55 2.17 2.18 2.15 1.91 1.82

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.17 -0.05 -0.15 -0.06 -0.37 -0.19 0.45 -0.07 -0.52 -0.09 -0.12 -0.36
0.15 0.14 0.15 0.13 0.40 0.70 0.94 -1.63 1.92 0.08 0.08 0.10
0.00 0.00 0.00 0.00 0.28 0.02 -0.30 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.09 0.00 0.07 0.31 0.53 1.10 -1.70 1.40 -0.01 -0.04 -0.26

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % 542.86% 46.15% -63.64% -466.67% -46.96% 128.45% 5.62% -15.38% 0.00% -1.40% -7.98%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.75% 64.75% 64.75% 64.75% 64.76% 61.05% 61.05% 61.05% 61.05% 61.05% 61.05% 61.05%
0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.42% 0.33% 0.33% 0.33% 0.33% 0.33%
34.79% 34.79% 34.79% 34.78% 34.79% 38.49% 38.53% 38.62% 38.61% 38.62% 38.62% 38.63%
No. of Shareholders 12,02211,99611,98311,96911,94511,94011,97012,00912,01712,07012,21912,240

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents