Jai Mata Glass Ltd
₹ 3.18
4.95%
22 May
- close price
About
Incorporated in 1981, Jai Mata Glass Ltd is engaged in glass business and procuring orders as a sales agent in eastern and northern regions of India.
Key Points
- Market Cap ₹ 31.8 Cr.
- Current Price ₹ 3.18
- High / Low ₹ 3.93 / 1.62
- Stock P/E
- Book Value ₹ 0.22
- Dividend Yield 0.00 %
- ROCE 2.98 %
- ROE -1.67 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 14.8 times its book value
- Company has a low return on equity of -1.36% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.16 | 0.00 | 0.07 | 0.44 | 0.32 | 0.45 | 0.44 | |
25.07 | 0.87 | 0.36 | 0.08 | 2.63 | 0.27 | 0.41 | 0.45 | 0.39 | 0.81 | 0.36 | 0.37 | 0.39 | |
Operating Profit | -4.36 | -0.87 | -0.36 | -0.08 | -2.63 | -0.03 | -0.25 | -0.45 | -0.32 | -0.37 | -0.04 | 0.08 | 0.05 |
OPM % | -21.05% | -12.50% | -156.25% | -457.14% | -84.09% | -12.50% | 17.78% | 11.36% | |||||
-1.11 | 0.58 | 0.14 | 0.00 | 12.04 | 0.64 | 0.50 | 0.48 | 0.98 | 0.33 | 0.08 | 0.08 | 0.37 | |
Interest | 0.05 | 0.01 | 0.00 | 0.01 | 1.10 | 0.07 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.14 | 0.00 |
Depreciation | 0.56 | 0.05 | 0.09 | 0.06 | 0.05 | 0.04 | 0.02 | 0.01 | 0.05 | 0.05 | 0.03 | 0.00 | 0.00 |
Profit before tax | -6.08 | -0.35 | -0.31 | -0.15 | 8.26 | 0.50 | 0.23 | 0.02 | 0.60 | -0.09 | 0.01 | 0.02 | 0.42 |
Tax % | 0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-6.09 | -0.35 | -0.30 | -0.15 | 8.26 | 0.50 | 0.23 | 0.02 | 0.60 | -0.09 | 0.01 | 0.02 | -0.50 | |
EPS in Rs | -0.61 | -0.04 | -0.03 | -0.02 | 0.83 | 0.05 | 0.02 | 0.00 | 0.06 | -0.01 | 0.00 | 0.00 | -0.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 86% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | % |
3 Years: | % |
TTM: | -2600% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | % |
3 Years: | 82% |
1 Year: | 84% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Reserves | -15.48 | -15.83 | -16.13 | -16.32 | -8.05 | -7.52 | -7.28 | -7.31 | -6.64 | -7.26 | -7.11 | -6.91 | -7.85 |
5.36 | 2.97 | 2.14 | 3.27 | 0.00 | 0.03 | 0.00 | 0.00 | 0.07 | 0.02 | 0.00 | 0.06 | 0.00 | |
9.23 | 6.28 | 6.32 | 5.22 | 2.78 | 2.02 | 1.65 | 1.47 | 1.34 | 0.13 | 0.06 | 0.09 | 0.09 | |
Total Liabilities | 9.11 | 3.42 | 2.33 | 2.17 | 4.73 | 4.53 | 4.37 | 4.16 | 4.77 | 2.89 | 2.95 | 3.24 | 2.24 |
5.04 | 0.75 | 0.67 | 0.58 | 0.09 | 0.05 | 0.03 | 0.02 | 0.08 | 0.04 | 0.01 | 0.01 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.31 | 0.65 | 0.35 | 0.49 | 0.55 | 0.00 |
4.07 | 2.67 | 1.66 | 1.59 | 4.64 | 4.48 | 4.20 | 3.83 | 4.04 | 2.50 | 2.45 | 2.68 | 2.24 | |
Total Assets | 9.11 | 3.42 | 2.33 | 2.17 | 4.73 | 4.53 | 4.37 | 4.16 | 4.77 | 2.89 | 2.95 | 3.24 | 2.24 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.81 | -1.85 | 0.49 | -1.18 | -6.18 | -0.33 | -0.34 | -0.47 | 0.02 | -1.78 | -0.02 | -0.17 | |
0.79 | 4.33 | 0.00 | 0.00 | 9.48 | 0.36 | 1.63 | -0.22 | -0.20 | 1.42 | 0.00 | 0.12 | |
2.02 | -2.39 | -0.60 | 1.13 | -3.27 | -0.06 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | |
Net Cash Flow | 0.00 | 0.09 | -0.12 | -0.05 | 0.03 | -0.03 | 1.26 | -0.70 | -0.18 | -0.36 | -0.02 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23.97 | 197.71 | 136.88 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Inventory Days | 40.28 | |||||||||||
Days Payable | 141.61 | |||||||||||
Cash Conversion Cycle | -77.35 | 197.71 | 136.88 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Working Capital Days | -96.05 | -2,281.25 | 707.19 | 1,981.43 | 298.64 | 433.44 | 470.44 | |||||
ROCE % | -249.61% | 25.56% | 7.27% | -2.22% | 6.21% | -2.58% | 0.35% | 2.98% |
Documents
Announcements
-
Integrated Filing (Financial)
4h - Jai Mata Glass reports audited FY25 results with unmodified audit opinion and tax dispute settlement of Rs 92.75 lakh.
-
Announcement under Regulation 30 (LODR)-Change in Management
5h - Approved FY25 audited financials; re-appointed internal and secretarial auditors for FY26.
- Audited Financial Results For The Quarter & Year Ended 31St March, 2025 5h
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 22, 2025
5h - Approved audited financials FY25; tax dispute settled for Rs.92.75 lakh; auditors unmodified opinion.
-
Board Meeting Intimation for Intimation Of Board Meeting
16 May - Board meeting on May 22 to approve FY25 results and appoint auditors; trading window closed till May 24.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
a) The-K Series:[2] Karishma, Kartier, Kasumi, Kemistry, Kingstar, Kohinoor, Kretive
b) Patterned Glass:[3] Anarkali, Bahar, Chameli, Classic, Flora, Jugmag, Pinhead, Premier, Reeded, Wired Glass
c) EFG-Elegant Frosted Glass:[4] From EFG 9001 till EFG 9018
Company is diversifying into glass and glass products and has been appointed as a selling agent of figured glass.[5]