Jai Mata Glass Ltd

Jai Mata Glass Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jai Mata Glass Ltd

₹ 2.20 -4.76%
12 Jun 3:09 p.m.
jaimataglass.com BSE: 523467
About

Incorporated in 1981, Jai Mata Glass Ltd is engaged in glass business and procuring orders as a sales agent in eastern and northern regions of India.

Key Points

Product Portfolio:[1]
a) The-K Series:[2] Karishma, Kartier, Kasumi, Kemistry, Kingstar, Kohinoor, Kretive
b) Patterned Glass:[3] Anarkali, Bahar, Chameli, Classic, Flora, Jugmag, Pinhead, Premier, Reeded, Wired Glass
c) EFG-Elegant Frosted Glass:[4] From EFG 9001 till EFG 9018
Company is diversifying into glass and glass products and has been appointed as a selling agent of figured glass.[5]

Website BSE
  • Market Cap ₹ 22.0 Cr.
  • Current Price ₹ 2.20
  • High / Low ₹ 3.93 / 1.68
  • Stock P/E
  • Book Value ₹ 0.22
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE -19.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 327 days to 76.4 days

Cons

  • Stock is trading at 10.2 times its book value
  • Company has a low return on equity of -6.53% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.11 0.07 0.15 0.05 0.05 0.14 0.11 0.10 0.11 0.11 0.11 0.11 0.11
0.11 0.11 0.06 0.08 0.10 0.09 0.10 0.09 0.09 0.10 0.08 0.11 0.10
Operating Profit 0.00 -0.04 0.09 -0.03 -0.05 0.05 0.01 0.01 0.02 0.01 0.03 0.00 0.01
OPM % 0.00% -57.14% 60.00% -60.00% -100.00% 35.71% 9.09% 10.00% 18.18% 9.09% 27.27% 0.00% 9.09%
0.05 0.00 0.01 0.00 0.07 0.02 0.01 0.00 0.04 0.00 0.02 0.02 0.33
Interest -0.01 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 -0.05 0.09 -0.03 0.02 -0.07 0.02 0.01 0.06 0.01 0.05 0.02 0.34
Tax % 0.00% 0.00% 11.11% -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 273.53%
0.05 -0.05 0.08 -0.03 0.02 -0.07 0.02 0.01 0.06 0.01 0.05 0.02 -0.58
EPS in Rs 0.00 -0.00 0.01 -0.00 0.00 -0.01 0.00 0.00 0.01 0.00 0.00 0.00 -0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 0.00 0.24 0.16 0.00 0.07 0.44 0.32 0.45 0.43
0.87 0.36 0.08 2.63 0.27 0.41 0.45 0.39 0.81 0.36 0.37 0.38
Operating Profit -0.87 -0.36 -0.08 -2.63 -0.03 -0.25 -0.45 -0.32 -0.37 -0.04 0.08 0.05
OPM % -12.50% -156.25% -457.14% -84.09% -12.50% 17.78% 11.63%
0.58 0.14 0.00 12.04 0.64 0.50 0.48 0.98 0.33 0.08 0.08 0.37
Interest 0.01 0.00 0.01 1.10 0.07 0.00 0.00 0.01 0.00 0.00 0.14 0.00
Depreciation 0.05 0.09 0.06 0.05 0.04 0.02 0.01 0.05 0.05 0.03 0.00 0.00
Profit before tax -0.35 -0.31 -0.15 8.26 0.50 0.23 0.02 0.60 -0.09 0.01 0.02 0.42
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 221.43%
-0.35 -0.30 -0.15 8.26 0.50 0.23 0.02 0.60 -0.09 0.01 0.02 -0.51
EPS in Rs -0.04 -0.03 -0.02 0.83 0.05 0.02 0.00 0.06 -0.01 0.00 0.00 -0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: -4%
Compounded Profit Growth
10 Years: -9%
5 Years: %
3 Years: %
TTM: -920%
Stock Price CAGR
10 Years: 34%
5 Years: %
3 Years: 70%
1 Year: 32%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -7%
Last Year: -19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves -15.83 -16.13 -16.32 -8.05 -7.52 -7.28 -7.31 -6.64 -7.26 -7.11 -6.91 -7.85
2.97 2.14 3.27 0.00 0.03 0.00 0.00 0.07 0.02 0.00 0.06 0.00
6.28 6.32 5.22 2.78 2.02 1.65 1.47 1.34 0.13 0.06 0.09 0.09
Total Liabilities 3.42 2.33 2.17 4.73 4.53 4.37 4.16 4.77 2.89 2.95 3.24 2.24
0.75 0.67 0.58 0.09 0.05 0.03 0.02 0.08 0.04 0.01 0.01 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.14 0.31 0.65 0.35 0.49 0.55 0.00
2.67 1.66 1.59 4.64 4.48 4.20 3.83 4.04 2.50 2.45 2.68 2.24
Total Assets 3.42 2.33 2.17 4.73 4.53 4.37 4.16 4.77 2.89 2.95 3.24 2.24

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.85 0.49 -1.18 -6.18 -0.33 -0.34 -0.47 0.02 -1.78 -0.02 -0.17 -0.02
4.33 0.00 0.00 9.48 0.36 1.63 -0.22 -0.20 1.42 0.00 0.12 0.14
-2.39 -0.60 1.13 -3.27 -0.06 -0.03 0.00 0.00 0.00 0.00 0.06 -0.06
Net Cash Flow 0.09 -0.12 -0.05 0.03 -0.03 1.26 -0.70 -0.18 -0.36 -0.02 0.00 0.06

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 197.71 136.88 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 197.71 136.88 0.00 0.00 0.00 0.00 0.00
Working Capital Days -2,281.25 707.19 1,981.43 298.64 433.44 470.44 76.40
ROCE % 25.56% 7.27% -2.22% 6.21% -2.58% 0.35% 2.98% 15.85%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53%
55.47% 55.47% 55.47% 55.46% 55.46% 55.48% 55.47% 55.46% 55.47% 55.47% 55.47% 55.47%
No. of Shareholders 8,2168,2138,14517,16717,71620,72022,66826,33728,14531,13633,86537,493

Documents

Announcements

Annual reports