Mawana Sugars Ltd
Incorporated in 1989, Mawana Sugars
Ltd is in the business of Sugar, Industrial
Alcohol and Co-generation of Power[1]
- Market Cap ₹ 400 Cr.
- Current Price ₹ 102
- High / Low ₹ 137 / 78.4
- Stock P/E 7.31
- Book Value ₹ 126
- Dividend Yield 3.92 %
- ROCE 10.3 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.81 times its book value
- Stock is providing a good dividend yield of 3.92%.
- Company has been maintaining a healthy dividend payout of 42.2%
Cons
- The company has delivered a poor sales growth of 4.48% over past five years.
- Company has a low return on equity of 7.47% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Sep 2013 | Dec 2014 15m | Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,283 | 1,399 | 1,484 | 1,191 | 1,344 | 1,165 | 1,161 | 1,469 | 1,478 | 1,482 | 1,355 | 1,445 | |
1,337 | 1,451 | 1,377 | 1,028 | 1,313 | 1,049 | 1,107 | 1,371 | 1,371 | 1,401 | 1,262 | 1,322 | |
Operating Profit | -53 | -51 | 107 | 163 | 32 | 116 | 54 | 98 | 108 | 80 | 94 | 123 |
OPM % | -4% | -4% | 7% | 14% | 2% | 10% | 5% | 7% | 7% | 5% | 7% | 9% |
-94 | 9 | 9 | 359 | 27 | 12 | 18 | 92 | 3 | 2 | 29 | 31 | |
Interest | 90 | 77 | 77 | 44 | 21 | 23 | 27 | 35 | 26 | 28 | 30 | 30 |
Depreciation | 50 | 61 | 38 | 30 | 24 | 33 | 56 | 48 | 40 | 36 | 35 | 34 |
Profit before tax | -288 | -181 | 2 | 447 | 14 | 71 | -10 | 107 | 45 | 19 | 58 | 91 |
Tax % | 0% | 0% | 0% | 19% | -18% | 40% | 687% | 30% | 26% | 11% | 27% | 22% |
-288 | -181 | 2 | 363 | 16 | 42 | -80 | 74 | 33 | 17 | 43 | 71 | |
EPS in Rs | -73.64 | -46.17 | 0.56 | 92.77 | 4.15 | 10.85 | -20.37 | 19.01 | 8.46 | 4.41 | 10.89 | 18.25 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 35% | 68% | 37% | 22% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 4% |
3 Years: | -1% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 22% |
3 Years: | 16% |
TTM: | 113% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 32% |
3 Years: | -5% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Sep 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves | -242 | -423 | -420 | 301 | 317 | 360 | 278 | 353 | 374 | 378 | 409 | 453 |
700 | 503 | 480 | 242 | 141 | 238 | 487 | 276 | 417 | 383 | 568 | 419 | |
394 | 817 | 958 | 581 | 597 | 771 | 680 | 733 | 245 | 260 | 195 | 183 | |
Total Liabilities | 892 | 937 | 1,057 | 1,163 | 1,095 | 1,407 | 1,484 | 1,401 | 1,075 | 1,061 | 1,211 | 1,094 |
529 | 474 | 441 | 321 | 313 | 296 | 298 | 231 | 211 | 197 | 204 | 195 | |
CWIP | 1 | 1 | 3 | 4 | 8 | 8 | 1 | 13 | 3 | 16 | 1 | 0 |
Investments | 29 | 29 | 33 | 34 | 42 | 68 | 78 | 81 | 84 | 84 | 85 | 4 |
332 | 433 | 580 | 805 | 731 | 1,035 | 1,107 | 1,077 | 777 | 764 | 922 | 895 | |
Total Assets | 892 | 937 | 1,057 | 1,163 | 1,095 | 1,407 | 1,484 | 1,401 | 1,075 | 1,061 | 1,211 | 1,094 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Sep 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-59 | 235 | 41 | 49 | 66 | -96 | -135 | 164 | -151 | 109 | -164 | 114 | |
18 | -15 | -8 | 119 | 74 | -27 | -51 | 121 | -14 | -39 | 4 | 88 | |
46 | -206 | -30 | -156 | -123 | 101 | 202 | -243 | 107 | -76 | 143 | -206 | |
Net Cash Flow | 5 | 14 | 3 | 12 | 18 | -22 | 15 | 43 | -57 | -6 | -16 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Sep 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12 | 13 | 18 | 13 | 14 | 12 | 15 | 10 | 10 | 8 | 11 | 9 |
Inventory Days | 87 | 100 | 156 | 221 | 155 | 388 | 312 | 229 | 196 | 190 | 280 | 266 |
Days Payable | 112 | 225 | 268 | 212 | 199 | 351 | 230 | 200 | 57 | 61 | 51 | 43 |
Cash Conversion Cycle | -14 | -112 | -94 | 21 | -30 | 48 | 97 | 38 | 149 | 137 | 240 | 232 |
Working Capital Days | -73 | -165 | -137 | -25 | -37 | -2 | 53 | 50 | 114 | 107 | 185 | 175 |
ROCE % | -16% | -34% | 72% | 42% | 4% | 16% | 2% | 7% | 10% | 6% | 7% | 10% |
Documents
Announcements
-
Disclosure/Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015
30 May - Rs. 11.1 lakh environmental penalty imposed on Nanglamal Sugar Complex for effluent non-compliance.
-
Advertisement Of Notice In Newspaper For Updating E-Mail Address And Other Information For The 61St Annual General Meeting Of The Company.
28 May - Notice published for updating email and info for Mawana Sugars 61st AGM participation.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 May - Newspaper Publication of Audited Financial Result for the Quarter and Year ended on 31.03.2025.
- Board Approved Convening Of 61St AGM Of The Shareholders Of The Company On Saturday, 28Th Day Of June, 2025 24 May
-
Board Meeting Outcome for Outcome Of Board Meeting
24 May - Approved FY25 audited results; recommended 10% final dividend; approved subsidiary amalgamation proposal.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2]
MSL is an ISO 22000:2005 certified manufacturer and marketer of Sugar, Ethanol and Co- generation of Power