NMS Global Ltd

NMS Global Ltd

₹ 63.1 -5.00%
06 May - close price
About

Incorporated in 1986, NMS Resources Global
Ltd is in the business of Trading & Consultancy Services.

Key Points

Services Offered:[1]
Company was into food processing and commodity supply sector and is currently engaged in contracting services like Civil Construction, Pre-Engineered Buildings, Skill Development, Financial Consultancy and Engineering Services. Company also provides exclusive supplies and marketing team for telecom provider companies.

  • Market Cap 19.0 Cr.
  • Current Price 63.1
  • High / Low 97.5 / 19.4
  • Stock P/E 19.8
  • Book Value 4.69
  • Dividend Yield 0.00 %
  • ROCE 5.47 %
  • ROE 26.8 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 13.4 times its book value
  • Company has a low return on equity of -14.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 186 days.
  • Working capital days have increased from -621 days to 101 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.12 0.09 0.03 0.20 0.04 0.16 1.04 0.78 1.87 3.48 8.36
0.18 0.09 0.11 0.08 0.15 0.09 0.03 0.12 0.98 0.64 1.82 3.03 7.70
Operating Profit -0.18 -0.09 0.01 0.01 -0.12 0.11 0.01 0.04 0.06 0.14 0.05 0.45 0.66
OPM % 8.33% 11.11% -400.00% 55.00% 25.00% 25.00% 5.77% 17.95% 2.67% 12.93% 7.89%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.01 0.01
Profit before tax -0.18 -0.09 0.01 0.01 -0.12 0.11 0.01 0.04 0.06 0.13 0.01 0.43 0.64
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 9.09% 0.00% 0.00% 0.00% 0.00% 0.00% 23.26% 23.44%
-0.18 -0.09 0.01 0.01 -0.12 0.10 0.01 0.04 0.06 0.13 0.00 0.33 0.50
EPS in Rs -0.60 -0.30 0.03 0.03 -0.40 0.33 0.03 0.13 0.20 0.43 0.00 1.10 1.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.31 0.32 0.31 0.05 0.04 0.10 0.19 0.36 0.51 0.00 0.44 2.02 14.49
0.43 0.35 0.29 0.08 0.08 0.15 0.15 2.65 1.05 0.63 0.40 1.77 13.19
Operating Profit -0.12 -0.03 0.02 -0.03 -0.04 -0.05 0.04 -2.29 -0.54 -0.63 0.04 0.25 1.30
OPM % -38.71% -9.38% 6.45% -60.00% -100.00% -50.00% 21.05% -636.11% -105.88% 9.09% 12.38% 8.97%
0.15 0.04 0.00 -0.34 0.00 0.00 -0.02 2.34 0.56 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.03
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.06
Profit before tax 0.02 0.01 0.02 -0.37 -0.04 -0.05 0.02 0.04 0.02 -0.63 0.01 0.23 1.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00%
0.03 0.01 0.01 -0.37 -0.04 -0.05 0.02 0.04 0.01 -0.63 0.01 0.24 0.96
EPS in Rs 0.10 0.03 0.03 -1.23 -0.13 -0.17 0.07 0.13 0.03 -2.10 0.03 0.80 3.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 20%
5 Years: 60%
3 Years: 58%
TTM: 906%
Compounded Profit Growth
10 Years: 37%
5 Years: 43%
3 Years: 188%
TTM: 357%
Stock Price CAGR
10 Years: 18%
5 Years: 59%
3 Years: 170%
1 Year: 132%
Return on Equity
10 Years: -3%
5 Years: -6%
3 Years: -14%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01
Reserves -1.30 -1.29 -1.27 -1.65 -1.69 -1.74 -1.72 -1.68 -1.66 -2.30 -2.29 -1.94 -1.60
0.12 0.07 0.01 0.00 0.00 0.00 0.00 0.00 0.00 7.02 1.09 5.89 12.75
0.09 0.01 0.01 0.02 0.01 0.02 0.12 0.80 0.50 0.62 2.81 0.81 4.68
Total Liabilities 1.92 1.80 1.76 1.38 1.33 1.29 1.41 2.13 1.85 8.35 4.62 7.77 18.84
0.02 0.02 0.02 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.11 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.16 0.16 0.16 0.16
Investments 0.63 0.56 0.56 0.22 0.22 0.22 0.22 0.22 0.32 7.31 0.31 1.09 1.09
1.27 1.22 1.18 1.15 1.10 1.06 1.17 1.90 1.36 0.87 4.14 6.41 17.52
Total Assets 1.92 1.80 1.76 1.38 1.33 1.29 1.41 2.13 1.85 8.35 4.62 7.77 18.84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.13 -0.08 0.04 0.04 0.02 -0.02 -0.02 0.00 0.23 6.99 -4.83 -1.92
0.26 0.07 0.00 0.00 0.00 0.00 -0.01 0.00 -0.07 -7.14 4.88 -2.75
-0.11 -0.04 -0.05 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.74
Net Cash Flow 0.02 -0.05 -0.01 0.03 0.02 -0.02 -0.03 0.00 0.16 -0.16 0.05 0.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 647.58 650.16 706.45 4,015.00 2,281.25 912.50 787.63 1,044.31 0.00 547.50 186.11
Inventory Days 0.00 0.00 0.00 365.00 730.00 60.83 0.00
Days Payable 182.50 0.00 0.00
Cash Conversion Cycle 647.58 650.16 706.45 4,197.50 3,011.25 973.33 787.63 1,044.31 0.00 547.50 186.11
Working Capital Days 541.61 638.75 682.90 4,015.00 2,555.00 912.50 557.11 243.33 42.94 -1,343.86 101.19
ROCE % 1.07% 0.55% 1.13% -1.93% -2.99% -3.86% 3.12% 3.05% 1.49% -13.88% 0.84% 5.47%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
49.93% 49.93% 49.93% 49.93% 49.93% 49.93% 49.93% 49.93% 49.93% 49.93% 49.93% 49.93%
50.07% 50.07% 50.07% 50.07% 50.07% 50.08% 50.07% 50.07% 50.08% 50.06% 50.07% 50.07%
No. of Shareholders 3,8304,1924,2874,3134,3314,3044,2974,2594,2514,6124,5324,414

Documents