Sulzer India Ltd

Sulzer India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sulzer India Ltd

₹
- close price
sulzerindia.com
About

Sulzer India Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in the manufacture of engineering products

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 22.9 %
  • ROE 15.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 27.3% CAGR over last 5 years
  • Company's working capital requirements have reduced from 38.5 days to 20.3 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Mar 2011 15m Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
55 81 125 197 149 162 187 307 281 317 435
78 71 102 158 113 153 189 275 246 292 385
Operating Profit -23 10 23 40 36 9 -3 32 35 24 50
OPM % -41% 12% 19% 20% 24% 5% -1% 10% 13% 8% 11%
53 6 8 9 15 14 6 1 6 24 11
Interest 1 1 1 1 1 1 3 6 4 2 3
Depreciation 2 4 5 5 5 10 8 7 8 11 18
Profit before tax 28 11 25 42 45 11 -7 20 29 36 40
Tax % 23% 73% 37% 36% 35% 38% 23% 34% 26% 35% 36%
22 3 15 27 30 7 -9 13 22 23 26
EPS in Rs 63.10 8.67 44.87 78.29 85.51 20.52 -26.26 38.41 63.22 66.87 74.46
Dividend Payout % 55% 81% 22% 45% 18% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 22%
3 Years: 12%
TTM: 37%
Compounded Profit Growth
10 Years: 17%
5 Years: 27%
3 Years: 22%
TTM: 46%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 18%
5 Years: 12%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 3 3 3 3 3 3 3 3 3 3 3
Reserves 30 31 42 55 78 85 76 89 111 135 164
2 0 0 0 0 10 40 46 30 1 36
48 73 56 83 46 60 144 104 109 144 157
Total Liabilities 84 107 102 141 128 159 264 243 254 283 360
15 18 18 19 16 38 38 39 37 37 63
CWIP 0 0 1 0 15 0 0 0 1 1 2
Investments 0 0 0 0 13 13 13 21 21 21 0
69 88 83 122 84 107 212 183 196 224 295
Total Assets 84 107 102 141 128 159 264 243 254 283 360

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-4 13 22 46 18 -10 -20 33 26 20 25
17 -3 -4 -5 -27 -18 -8 -18 -5 -12 -17
-14 -3 -4 -9 -11 3 28 3 -20 -32 20
Net Cash Flow -2 6 14 32 -20 -25 1 19 2 -24 29
Free Cash Flow -16 6 17 40 1 -29 -26 23 20 7 6
CFO/OP 4% 169% 145% 165% 86% -27% 659% 121% 95% 142% 90%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 101 78 38 36 48 61 42 29 41 53 42
Inventory Days 140 182 199 115 115 193 576 203 290 263 216
Days Payable 150 167 144 74 84 121 227 53 101 105 115
Cash Conversion Cycle 91 93 94 77 79 134 391 180 230 211 143
Working Capital Days 116 26 3 -37 2 76 28 0 22 74 20
ROCE % 33% 65% 85% 67% 14% -4% 20% 24% 19% 23%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.