Prime Urban Development India Ltd
Incorporated in 1936, Prime Urban Development India Ltd is in the business of Realty and textile[1]
- Market Cap ₹ 30.4 Cr.
- Current Price ₹ 11.4
- High / Low ₹ 16.4 / 6.89
- Stock P/E 20.1
- Book Value ₹ -1.15
- Dividend Yield 0.00 %
- ROCE 253 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of -41.5% over past five years.
- Earnings include an other income of Rs.2.75 Cr.
- Debtor days have increased from 22.9 to 41.7 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
73.08 | 58.18 | 72.19 | 56.88 | 97.73 | 151.90 | 52.37 | 20.59 | 11.46 | 12.40 | 10.63 | 3.59 | 3.45 | |
69.61 | 51.70 | 46.78 | 43.86 | 89.11 | 151.34 | 56.06 | 22.92 | 13.01 | 12.94 | 12.03 | 3.67 | 3.49 | |
Operating Profit | 3.47 | 6.48 | 25.41 | 13.02 | 8.62 | 0.56 | -3.69 | -2.33 | -1.55 | -0.54 | -1.40 | -0.08 | -0.04 |
OPM % | 4.75% | 11.14% | 35.20% | 22.89% | 8.82% | 0.37% | -7.05% | -11.32% | -13.53% | -4.35% | -13.17% | -2.23% | -1.16% |
-0.25 | 0.34 | -4.61 | 1.22 | -11.44 | 1.43 | 1.08 | 2.72 | 0.41 | 0.72 | 0.41 | 2.70 | 2.75 | |
Interest | 3.31 | 4.09 | 2.29 | 1.36 | 11.00 | 4.35 | 3.49 | 1.77 | 1.13 | 0.98 | 0.81 | 0.70 | 0.55 |
Depreciation | 0.22 | 0.24 | 0.29 | 0.36 | 0.36 | 0.39 | 0.41 | 0.33 | 0.28 | 0.25 | 0.24 | 0.23 | 0.21 |
Profit before tax | -0.31 | 2.49 | 18.22 | 12.52 | -14.18 | -2.75 | -6.51 | -1.71 | -2.55 | -1.05 | -2.04 | 1.69 | 1.95 |
Tax % | 125.81% | 20.48% | 20.47% | 22.52% | 8.04% | 10.18% | -0.46% | 0.58% | -0.78% | -54.29% | 0.00% | 26.04% | |
-0.70 | 1.98 | 14.49 | 9.70 | -15.32 | -3.03 | -6.48 | -1.71 | -2.53 | -0.48 | -2.04 | 1.25 | 1.51 | |
EPS in Rs | -0.31 | 0.74 | 5.44 | 3.64 | -5.75 | -1.14 | -2.43 | -0.64 | -0.95 | -0.18 | -0.77 | 0.47 | 0.56 |
Dividend Payout % | 0.00% | 0.00% | 7.36% | 0.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -24% |
5 Years: | -41% |
3 Years: | -32% |
TTM: | -61% |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | 17% |
3 Years: | 36% |
TTM: | 179% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 13% |
3 Years: | 24% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.55 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
Reserves | 154.60 | 146.10 | 43.04 | 26.57 | 8.40 | 5.45 | -2.29 | -4.06 | -6.58 | -7.04 | -9.10 | -8.40 |
32.88 | 30.62 | 17.40 | 19.52 | 39.66 | 32.34 | 22.74 | 12.80 | 13.30 | 10.55 | 7.92 | 0.81 | |
19.87 | 20.36 | 19.02 | 18.46 | 16.64 | 16.05 | 16.88 | 22.32 | 19.54 | 15.95 | 15.98 | 16.26 | |
Total Liabilities | 211.90 | 202.41 | 84.79 | 69.88 | 70.03 | 59.17 | 42.66 | 36.39 | 31.59 | 24.79 | 20.13 | 14.00 |
158.10 | 146.94 | 31.96 | 9.42 | 7.53 | 7.63 | 6.69 | 5.15 | 4.57 | 4.28 | 4.01 | 0.45 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.70 | 0.12 | 0.06 | 2.08 | 7.70 | 0.05 | 0.05 | 0.88 | 0.05 | 0.76 | 0.05 | 0.05 |
53.10 | 55.35 | 52.77 | 57.92 | 54.80 | 51.49 | 35.92 | 30.36 | 26.97 | 19.75 | 16.07 | 13.50 | |
Total Assets | 211.90 | 202.41 | 84.79 | 69.88 | 70.03 | 59.17 | 42.66 | 36.39 | 31.59 | 24.79 | 20.13 | 14.00 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.08 | 0.60 | 4.35 | 6.34 | -3.54 | 1.86 | 11.20 | 11.28 | -1.45 | 3.90 | 1.98 | 2.32 | |
-0.73 | 0.33 | -1.32 | -5.33 | -3.29 | 7.59 | 1.30 | 0.63 | 1.45 | -0.11 | 1.16 | 5.48 | |
-2.37 | -2.87 | -1.70 | -2.64 | 8.34 | -10.84 | -12.81 | -11.57 | -0.62 | -3.73 | -3.39 | -7.68 | |
Net Cash Flow | 2.98 | -1.94 | 1.33 | -1.63 | 1.50 | -1.39 | -0.31 | 0.35 | -0.62 | 0.06 | -0.25 | 0.11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17.08 | 50.50 | 15.42 | 45.95 | 34.10 | 49.86 | 4.04 | 56.37 | 23.57 | 12.95 | 14.08 | 41.69 |
Inventory Days | 188.75 | 260.25 | 293.18 | 338.88 | 153.70 | 51.50 | 183.63 | 387.55 | 844.87 | 1,078.75 | 572.91 | 555.67 |
Days Payable | 18.82 | 21.25 | 22.56 | 38.35 | 8.79 | 3.85 | 6.17 | 108.37 | 294.31 | 22.50 | 4.62 | 1.82 |
Cash Conversion Cycle | 187.02 | 289.50 | 286.05 | 346.47 | 179.00 | 97.52 | 181.50 | 335.55 | 574.13 | 1,069.20 | 582.37 | 595.54 |
Working Capital Days | 27.32 | 62.30 | 115.08 | 189.37 | -17.40 | 5.12 | -32.69 | -102.82 | -197.15 | -230.19 | -298.39 | -473.79 |
ROCE % | 1.96% | 3.53% | 21.04% | 23.77% | 21.79% | 3.75% | -8.88% | 0.30% | -10.87% | -0.67% | -18.63% | 252.91% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
14 Aug - Q1 FY2025-26 loss reported; Board approves MOA alteration for trading and securities business, subject to approval.
-
Results - Financial Results For June 30, 2025
14 Aug - Q1 FY2026 results: Rs.18.33 lakh loss; approved MOA object clause alteration for trading and securities.
-
Board Meeting Outcome for Outcome Of Board Meeting - 14.08.2025
14 Aug - Q1 FY2025-26 unaudited results show Rs.18.3 lakh loss; MOA main object clause alteration approved for shareholder vote.
-
Board Meeting Intimation for Un-Audited Financial Results Of The Company For The Quarter Ended June 30, 2025.
7 Aug - Board meeting on Aug 14 to approve Q1 FY26 financial results; trading window closed from July 1.
-
Intimation - Details Of Pending Litigations / Disputes As Required Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
23 Jul - Litigation disclosed over Rs. 13.30 Cr claim due to cancelled construction agreement, no expected financial impact.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Real Estate:
Company builds luxury high-end residential communities, commercial spaces like malls, shopping and office complex, independent villa. It has completed 2 Reality Projects of Residential sector in Tamilnadu. 2 more projects are under progress under SPVs with residential cum commercial complex projects at Coimbtore (Prima Crest) and the land Development project at Kotagiri
b) Textiles:[2]
Company exports Cotton Yarn to Korea, Italy, Spain, Portugal, Japan, Malaysia, China, Taiwan, Bangladesh, Turkey, etc. It also entered in to Design, manufacturing and marketing of Fashion apparels and its Garment division has set its manufacturing facilities in Tirpur from where it exports to Italy, USA and UK our major customer included top Brand like Armani, Sara Lee, Super Rifle among others