Olympia Industries Ltd

Olympia Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Olympia Industries Ltd

₹ 31.6 0.22%
23 Jan - close price
olympiaindustriesltd.com BSE: 521105
About

Incorporated in 1987, Olympia Industries Ltd is in the business of managing B2B, B2C, Institutional Sales, D2C businesses.[1]

Key Points

Business Overview:[1][2]
OIL was initially engaged in manufacturing dyed and blended yarns in Gujarat and Maharashtra. Since 2014, it has shifted its core business to distribution of consumer goods, including FMCG, baby care, home & kitchen appliances, electronics, beauty & personal care, air conditioners, pet care, gourmet products, and watches. The company operates across e-commerce platforms (Amazon, Flipkart, Nykaa, Tata Cliq, Myntra), General Trade, Modern Trade, and manages B2B, B2C, Institutional, and D2C channels.

Website BSE
  • Market Cap ₹ 19.1 Cr.
  • Current Price ₹ 31.6
  • High / Low ₹ 53.0 / 30.0
  • Stock P/E 11.6
  • Book Value ₹ 90.0
  • Dividend Yield 0.00 %
  • ROCE 6.70 %
  • ROE 2.47 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.35 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.98% over last 3 years.
  • Debtor days have increased from 40.5 to 53.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
101.71 48.03 50.00 36.99 41.12 57.85 53.10 74.98 82.32 59.49 65.68 74.60 97.27
100.54 46.63 48.48 35.43 39.50 56.21 51.46 73.19 80.42 57.72 63.85 72.70 95.41
Operating Profit 1.17 1.40 1.52 1.56 1.62 1.64 1.64 1.79 1.90 1.77 1.83 1.90 1.86
OPM % 1.15% 2.91% 3.04% 4.22% 3.94% 2.83% 3.09% 2.39% 2.31% 2.98% 2.79% 2.55% 1.91%
0.11 0.18 0.06 0.09 0.12 0.09 0.17 0.12 0.16 0.19 0.15 0.23 0.17
Interest 0.75 0.97 1.00 1.11 1.15 1.07 1.12 1.27 1.37 1.31 1.33 1.31 1.03
Depreciation 0.28 0.28 0.26 0.28 0.31 0.28 0.29 0.22 0.21 0.21 0.22 0.30 0.28
Profit before tax 0.25 0.33 0.32 0.26 0.28 0.38 0.40 0.42 0.48 0.44 0.43 0.52 0.72
Tax % 32.00% 33.33% -6.25% 30.77% 42.86% 34.21% 52.50% 30.95% 31.25% 34.09% 9.30% 23.08% 22.22%
0.17 0.22 0.34 0.18 0.16 0.25 0.20 0.29 0.33 0.29 0.39 0.40 0.56
EPS in Rs 0.28 0.37 0.56 0.30 0.27 0.42 0.33 0.48 0.55 0.48 0.65 0.66 0.93
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
7 123 187 245 178 128 133 139 326 378 189 282 297
6 117 182 237 174 127 134 137 322 373 183 275 290
Operating Profit 0 5 5 8 4 0 -1 2 4 5 6 7 7
OPM % 5% 4% 3% 3% 2% 0% -1% 2% 1% 1% 3% 3% 2%
0 0 -0 0 3 5 5 1 1 0 0 1 1
Interest 0 0 1 1 2 3 2 2 2 3 4 5 5
Depreciation 0 0 0 1 1 1 1 1 1 1 1 1 1
Profit before tax 0 5 4 6 3 2 1 0 1 1 1 2 2
Tax % 0% 8% 33% 35% 38% 30% 40% 30% 64% 23% 40% 27%
0 5 3 4 2 1 0 0 1 1 1 1 2
EPS in Rs 1.19 15.11 7.54 8.27 3.10 2.32 0.56 0.33 0.85 1.63 1.31 2.16 2.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 16%
3 Years: -5%
TTM: 11%
Compounded Profit Growth
10 Years: -12%
5 Years: 31%
3 Years: 58%
TTM: 53%
Stock Price CAGR
10 Years: -16%
5 Years: 2%
3 Years: -40%
1 Year: -33%
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 3 5 6 6 6 6 6 6 6 6 6
Reserves -0 5 16 37 42 43 43 44 44 45 46 47 48
2 3 13 12 23 23 18 23 27 42 50 57 41
2 29 25 43 7 9 12 19 52 37 36 34 46
Total Liabilities 7 41 58 97 79 81 79 92 129 130 139 143 141
2 2 2 16 16 16 15 15 15 14 13 13 13
CWIP 0 0 1 0 1 0 0 1 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
5 39 55 81 62 65 63 76 114 116 125 131 128
Total Assets 7 41 58 97 79 81 79 92 129 130 139 143 141

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 -2 -15 -2 -13 2 8 -3 -2 -12 -4 -1
-0 -0 -1 -1 -1 0 0 -0 -0 -0 -0 -0
2 2 17 4 12 -2 -8 3 2 12 4 1
Net Cash Flow 0 0 1 0 -1 -0 -0 -0 -0 0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 6 5 19 47 65 63 59 53 28 40 54
Inventory Days 156 112 98 97 78 129 113 152 73 79 207 125
Days Payable 99 90 56 66 11 19 29 53 59 35 75 43
Cash Conversion Cycle 120 27 46 50 113 175 148 158 67 72 171 136
Working Capital Days 125 16 28 31 59 85 82 93 42 38 76 53
ROCE % 9% 64% 25% 18% 8% 6% 4% 3% 5% 5% 6% 7%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
28.09% 28.09% 28.09% 28.09% 28.10% 28.10% 28.09% 28.09% 28.08% 28.09% 28.09% 28.09%
No. of Shareholders 15,21315,10615,05815,09915,15515,12115,80315,83615,78915,74115,78715,745

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings