Shiva Suitings Ltd
₹ 22.0
3.77%
23 May
- close price
- Market Cap ₹ 3.41 Cr.
- Current Price ₹ 22.0
- High / Low ₹ 31.9 / 19.6
- Stock P/E 68.2
- Book Value ₹ 13.4
- Dividend Yield 0.00 %
- ROCE 3.41 %
- ROE 2.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -15.6% over past five years.
- Promoter holding is low: 0.01%
- Company has a low return on equity of 3.34% over last 3 years.
- Promoter holding has decreased over last 3 years: -31.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.75 | 3.92 | 5.28 | 2.54 | 1.20 | 7.27 | 6.06 | 3.72 | 2.33 | 4.84 | 3.78 | 2.60 | |
2.60 | 3.66 | 4.99 | 2.40 | 1.13 | 6.98 | 5.81 | 3.62 | 2.24 | 4.70 | 3.71 | 2.53 | |
Operating Profit | 0.15 | 0.26 | 0.29 | 0.14 | 0.07 | 0.29 | 0.25 | 0.10 | 0.09 | 0.14 | 0.07 | 0.07 |
OPM % | 5.45% | 6.63% | 5.49% | 5.51% | 5.83% | 3.99% | 4.13% | 2.69% | 3.86% | 2.89% | 1.85% | 2.69% |
0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.16 | 0.27 | 0.30 | 0.14 | 0.07 | 0.29 | 0.26 | 0.11 | 0.07 | 0.14 | 0.07 | 0.07 |
Tax % | 31.25% | 29.63% | 30.00% | 35.71% | 28.57% | 24.14% | 26.92% | 27.27% | 28.57% | 28.57% | 28.57% | 28.57% |
0.11 | 0.19 | 0.21 | 0.10 | 0.05 | 0.21 | 0.19 | 0.08 | 0.04 | 0.10 | 0.05 | 0.05 | |
EPS in Rs | 0.71 | 1.23 | 1.35 | 0.64 | 0.32 | 1.35 | 1.23 | 0.52 | 0.26 | 0.64 | 0.32 | 0.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -16% |
3 Years: | 4% |
TTM: | -31% |
Compounded Profit Growth | |
---|---|
10 Years: | -13% |
5 Years: | -23% |
3 Years: | -6% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
Reserves | -0.74 | -0.55 | -0.34 | -0.25 | -0.20 | 0.01 | 0.21 | 0.29 | 0.33 | 0.43 | 0.48 | 0.53 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.03 | 0.19 | 1.23 | 1.19 | 0.21 | 0.78 | 1.28 | 0.08 | 0.05 | 0.66 | 0.07 | 0.05 | |
Total Liabilities | 1.84 | 1.19 | 2.44 | 2.49 | 1.56 | 2.34 | 3.04 | 1.92 | 1.93 | 2.64 | 2.10 | 2.13 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.84 | 1.19 | 2.44 | 2.49 | 1.56 | 2.34 | 3.04 | 1.92 | 1.93 | 2.64 | 2.10 | 2.13 | |
Total Assets | 1.84 | 1.19 | 2.44 | 2.49 | 1.56 | 2.34 | 3.04 | 1.92 | 1.93 | 2.64 | 2.10 | 2.13 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.01 | -0.01 | 0.01 | 0.08 | -0.06 | 0.08 | -0.10 | -0.01 | 0.03 | 0.06 | -0.08 | ||
0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Net Cash Flow | -0.01 | 0.00 | 0.02 | 0.08 | -0.06 | 0.08 | -0.10 | -0.01 | 0.03 | 0.06 | -0.08 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 122.11 | 37.24 | 64.98 | 172.44 | 164.25 | 65.77 | 143.35 | 122.65 | 156.65 | 128.96 | 115.87 | 112.31 |
Inventory Days | 20.52 | 6.86 | 78.78 | 165.63 | 140.79 | 12.40 | 1.29 | 4.31 | 39.56 | 21.18 | 23.41 | 43.41 |
Days Payable | 148.05 | 16.47 | 115.68 | 337.39 | 104.29 | 41.51 | 81.75 | 0.00 | 0.00 | 49.70 | 0.00 | 0.00 |
Cash Conversion Cycle | -5.42 | 27.64 | 28.08 | 0.68 | 200.75 | 36.66 | 62.88 | 126.95 | 196.21 | 100.44 | 139.28 | 155.72 |
Working Capital Days | 98.22 | 89.39 | 79.50 | 172.44 | 398.46 | 72.30 | 105.40 | 180.54 | 289.81 | 142.53 | 194.09 | 287.79 |
ROCE % | 21.19% | 29.83% | 27.15% | 11.16% | 5.28% | 19.93% | 15.66% | 6.11% | 4.84% | 7.25% | 3.49% | 3.41% |
Documents
Announcements
-
Non-Applicability Of Regulation 23(9) Of The SEBI (LODR) Regulations, 2015 For The Quarter Ended 31St March, 2025.
28 May - Regulation 23(9) SEBI LODR not applicable due to low paid-up capital and net worth as of 31-Mar-2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 May - Copy of the newspaper publication pertaining to audited financial results for the quarter and year ended 31st March 2025, published in the Free Press Journal …
- Compliance With The Regulation 33 Of The Securities And Exchange Board Of India (LODR) Regulations, 2015 For The Quarter And Financial Year Ended March 31, 2025 27 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 27.05.2025.
27 May - Shiva Suitings reports audited FY25 financials with net profit Rs 5.34 lakh and unmodified auditor opinion.
-
Board Meeting Intimation for Intimation Of The Board Meeting Scheduled To Be Held On 27Th May, 2025.
21 May - Board meeting on May 27 to approve audited financial results for FY ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2][3]
Shiva Suiting Ltd is in the business of trading and manufacturing of Textile products