Lake Shore Realty Ltd

₹ 68.0 4.99%

05 May - close price

mahaanfoods.com BSE: 519612

About

Incorporated in 1987, Lake Shore Reality (Formely knows as Mahaan Foods Ltd.) is engaged in business of real estate.^[1]

Key Points

Share Purchase Agreement & Change in Control^[1]
The Acquirers (AL Maha Investment Fund PCC - ONYX STRATEGY & Indigo Infracon Pvt. Ltd.) entered into a Share Purchase Agreement on May 30, 2025 to acquire 19,19,630 equity shares (54.84%) at Rs. 57.51 per share, aggregating to ~Rs. 11.04 Crs, payable in cash. The transaction results in a change in control and management of the Company.

Website BSE

Market Cap ₹ 23.8 Cr.
Current Price ₹ 68.0
High / Low ₹ 121 / 46.6
Stock P/E 54.1
Book Value ₹ 57.9
Dividend Yield 0.00 %
ROCE 4.89 %
ROE 3.68 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.17 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 16.4%
Company has a low return on equity of 3.42% over last 3 years.
Promoter holding has decreased over last 3 years: -37.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.07	0.08	0.08	0.07	0.05	0.10	0.08	0.08	0.10	0.12	0.11	0.19	0.19
Operating Profit	-0.07	-0.08	-0.08	-0.07	-0.05	-0.10	-0.08	-0.08	-0.10	-0.12	-0.11	-0.19	-0.19
OPM %
	0.23	0.39	0.10	0.29	0.32	0.53	0.15	0.46	0.34	0.41	0.34	0.02	0.34
Interest	0.00	0.00	0.00	0.00	0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.15	0.30	0.01	0.21	0.25	0.43	0.07	0.38	0.24	0.29	0.23	-0.17	0.15
Tax %	26.67%	30.00%	0.00%	-128.57%	152.00%	25.58%	28.57%	23.68%	25.00%	27.59%	26.09%	-47.06%	0.00%
	0.11	0.20	0.00	0.47	-0.13	0.32	0.05	0.28	0.18	0.22	0.17	-0.10	0.15
EPS in Rs	0.31	0.57	0.00	1.34	-0.37	0.91	0.14	0.80	0.51	0.63	0.49	-0.29	0.43
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	13.27	8.85	-0.01	1.68	0.72	0.61	5.30	0.07	0.00	0.00	0.00	0.00	0.00
	13.72	9.40	0.48	1.46	0.94	0.82	4.13	0.82	0.26	0.30	0.32	0.38	0.61
Operating Profit	-0.45	-0.55	-0.49	0.22	-0.22	-0.21	1.17	-0.75	-0.26	-0.30	-0.32	-0.38	-0.61
OPM %	-3.39%	-6.21%		13.10%	-30.56%	-34.43%	22.08%	-1,071.43%
	2.78	0.64	0.70	-2.14	1.95	3.60	0.58	0.88	0.52	1.14	1.25	1.36	1.11
Interest	1.34	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.40	0.18	0.12	0.11	0.11	0.10	0.05	0.05	0.05	0.05	0.04	0.01	0.00
Profit before tax	0.59	-0.09	0.09	-2.04	1.61	3.29	1.70	0.08	0.21	0.79	0.89	0.97	0.50
Tax %	-81.36%	-533.33%	-55.56%	7.84%	9.94%	2.74%	37.65%	-37.50%	23.81%	26.58%	24.72%	24.74%
	1.07	0.39	0.15	-2.20	1.45	3.19	1.06	0.10	0.15	0.58	0.66	0.73	0.44
EPS in Rs	3.06	1.11	0.43	-6.28	4.14	9.11	3.03	0.29	0.43	1.66	1.89	2.09	1.26
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	6%
5 Years:	-7%
3 Years:	69%
TTM:	-47%

Stock Price CAGR
10 Years:	21%
5 Years:	31%
3 Years:	38%
1 Year:	35%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	3%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50	3.50
Reserves	10.44	10.83	10.98	8.78	10.23	13.43	14.48	14.58	14.74	15.32	15.98	16.71	16.78
	0.07	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.60	7.49	7.49	8.13	6.75	0.64	1.05	0.20	0.19	0.42	0.42	0.43	0.14
Total Liabilities	21.61	21.83	21.97	20.41	20.48	17.57	19.03	18.28	18.43	19.24	19.90	20.64	20.42
	1.21	0.84	0.72	0.59	0.48	0.35	0.30	0.25	0.20	0.15	0.10	0.09	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.75	9.31	9.31	7.16	7.16	6.56	6.56	6.56	6.56	0.00	0.00	0.00	0.01
	17.65	11.68	11.94	12.66	12.84	10.66	12.17	11.47	11.67	19.09	19.80	20.55	20.41
Total Assets	21.61	21.83	21.97	20.41	20.48	17.57	19.03	18.28	18.43	19.24	19.90	20.64	20.42

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5.35	4.76	-0.31	6.86	-0.30	-4.05	1.61	-0.46	0.01	-0.72	-0.76	-0.66
	6.81	-5.72	0.70	0.02	0.43	1.35	0.58	0.88	0.52	7.70	1.25	1.36
	-11.41	-0.06	-0.01	-0.01	-0.01	2.86	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.75	-1.02	0.38	6.87	0.12	0.17	2.19	0.42	0.53	6.99	0.49	0.70
Free Cash Flow	5.34	4.96	-0.31	6.87	-0.30	-3.43	1.61	-0.46	0.01	-0.72	-0.76	-0.66
CFO/OP	-1,271%	-865%	63%	3,186%	123%	1,867%	162%	61%	-27%	167%	172%	108%

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	91.32	36.29	-20,805.00	82.56	263.61	263.28	36.50	1,564.29
Inventory Days	315.37	8.16	-7,300.00	68.87
Days Payable	226.44	273.24		2,479.25
Cash Conversion Cycle	180.24	-228.79	-28,105.00	-2,327.82	263.61	263.28	36.50	1,564.29
Working Capital Days	248.10	155.07	130,670.00	-693.07	-826.32	1,244.59	94.35	5,579.29
ROCE %	-1.89%	-0.63%	0.62%	4.48%	1.23%	2.80%	9.74%	0.44%	1.16%	4.26%	4.65%	4.89%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Number

	x	x	x	x	x	x	x	x	x	x	x
	xx,xxx	x		x				x		x	x
	xxx,xxx	x		x				x		x	x
	x,xxx	x,xxx
	x,xxx	x,xxx
	x,xxx	x,xxx
	x,xxx	x,xxx
xxx	x

Please log in to see hidden values.

Sales Volume - Dairy Creamer
Kg

Sales Volume - Pure Ghee
Kg

Installed Capacity - Base Proteins / Maltodextrin
MT

Installed Capacity - Energy Drinks
MT

Installed Capacity - Ghee (Leased Plant)
MT per annum

Installed Capacity - Milk Powders (Leased Plant)
MT per annum

Production Volume - Goods manufactured for others (Complan)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	54.16%	54.16%	54.16%	54.16%	54.16%	54.16%	54.16%	54.84%	54.84%	16.60%	16.45%	16.45%
	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%
	45.66%	45.66%	45.66%	45.66%	45.67%	45.66%	45.66%	44.99%	44.99%	83.20%	83.37%	83.37%
No. of Shareholders	3,784	3,847	3,887	3,916	3,996	4,285	4,702	4,633	4,533	4,434	4,387	4,356

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53.28%	53.28%	53.28%	53.28%	53.29%	54.16%	54.16%	54.16%	54.84%	16.45%
	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%	0.18%
	1.79%	1.79%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	44.75%	44.75%	46.54%	46.54%	46.53%	45.66%	45.67%	45.66%	44.99%	83.37%
No. of Shareholders	3,436	3,342	3,300	3,313	3,377	3,710	3,782	3,916	4,633	4,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Lake Shore Realty Ltd

Lake Shore Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports