Suryo Foods & Industries Ltd

Suryo Foods & Industries Ltd

₹ 15.3 0.00%
01 Apr 10:29 a.m.
About

Incorporated in 1989, Suryo Foods & Industries Ltd is in the business of shrimp hatchery and other sea products[1]

Key Points

Business Overview:[1][2]
SFIL operates a shrimp hatchery at Gopalpur and is also engaged in real estate development on its vacant land in Dhamara, Odisha. It imports shrimps screened by government quarantine for diseases. The production process involves advanced water treatment (chlorination, filtration, UV, and ETS drainage) and includes units for maturation, hatching, spawning, LRT & PCRT, supported by Artemia, algae, and a PCR lab. The final Port Larval Seed is supplied to farmers.

  • Market Cap 10.6 Cr.
  • Current Price 15.3
  • High / Low 30.0 / 12.1
  • Stock P/E 48.2
  • Book Value -3.59
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 19.9% over last quarter.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.04 0.07 0.10 0.03 0.04 0.13 0.04 0.05 0.10 0.09 0.06 0.17
Operating Profit -0.05 -0.04 -0.07 -0.10 -0.03 -0.04 -0.13 -0.04 -0.05 -0.10 -0.09 -0.06 -0.17
OPM %
0.07 0.21 1.07 0.26 0.25 0.21 0.11 0.10 0.09 0.33 0.14 0.14 0.14
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.05 0.06 0.00 0.06 0.01 0.00 0.05 0.05 0.03 0.03 0.03 0.03
Profit before tax -0.04 0.12 0.94 0.16 0.16 0.16 -0.02 0.01 -0.01 0.20 0.02 0.05 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 175.00% 0.00% 0.00% 0.00% -10.00% 0.00% 0.00% 0.00%
-0.04 0.12 0.94 0.16 0.16 -0.13 -0.02 0.02 -0.01 0.21 0.02 0.05 -0.06
EPS in Rs -0.06 0.17 1.36 0.23 0.23 -0.19 -0.03 0.03 -0.01 0.30 0.03 0.07 -0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 2.75 1.90 1.78 2.31 1.56 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.08 2.14 2.06 2.52 2.55 2.23 0.62 0.17 0.35 0.19 0.27 0.42
Operating Profit -0.04 -0.08 0.61 -0.16 -0.74 -0.24 -0.67 -0.62 -0.17 -0.35 -0.19 -0.27 -0.42
OPM % 22.18% -8.42% -41.57% -10.39% -42.95%
0.05 0.30 0.06 0.11 0.09 0.07 0.30 0.11 0.05 0.42 1.79 0.63 0.75
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.04 0.27 0.31 0.29 0.26 0.29 0.22 0.24 0.23 0.19 0.13 0.12
Profit before tax -0.05 0.18 0.40 -0.36 -0.94 -0.43 -0.66 -0.73 -0.36 -0.16 1.41 0.23 0.21
Tax % 0.00% 0.00% 0.00% -2.78% -2.13% -11.63% -3.03% -2.74% 5.56% 0.00% 19.86% -8.70%
-0.05 0.18 0.40 -0.35 -0.92 -0.38 -0.64 -0.70 -0.38 -0.16 1.13 0.25 0.22
EPS in Rs -0.07 0.26 0.58 -0.51 -1.33 -0.55 -0.93 -1.01 -0.55 -0.23 1.64 0.36 0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 3%
5 Years: 19%
3 Years: 39%
TTM: 257%
Stock Price CAGR
10 Years: 1%
5 Years: 31%
3 Years: 35%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96
Reserves -4.72 -4.54 -4.26 -4.63 -5.55 -5.93 -6.59 -7.34 -7.68 -7.84 -6.72 -6.51 -6.44
0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.39 3.29 4.41 5.11 5.83 6.93 6.62 6.99 7.21 7.30 6.25 5.83 5.75
Total Liabilities 2.63 2.71 4.11 4.44 4.29 4.96 3.99 3.61 3.49 3.42 3.49 3.28 3.27
2.11 2.08 3.38 3.42 3.13 3.59 3.30 3.20 3.03 2.80 2.59 2.58 2.52
CWIP 0.00 0.00 0.05 0.06 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.52 0.60 0.68 0.96 1.02 1.37 0.69 0.41 0.46 0.62 0.90 0.70 0.75
Total Assets 2.63 2.71 4.11 4.44 4.29 4.96 3.99 3.61 3.49 3.42 3.49 3.28 3.27

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.03 1.79 0.42 -0.10 0.62 -0.03 0.17 0.07 -0.01 0.03 0.06
0.00 -0.02 -1.74 -0.32 -0.08 -0.62 0.00 -0.16 -0.07 0.00 0.03 -0.11
0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.01 0.05 0.10 -0.13 0.00 -0.03 0.01 0.00 0.00 0.06 -0.05
Free Cash Flow 0.00 0.03 0.04 0.08 -0.18 0.00 -0.03 0.00 0.00 -0.01 0.05 -0.06
CFO/OP 0% -38% 293% -262% 14% -258% 4% -27% -41% 3% -16% -22%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 1.92 16.40 11.06 14.04
Inventory Days 0.00 58.99 75.23 150.48 6.52 0.00
Days Payable 1,142.93 295.34 509.08 413.88
Cash Conversion Cycle 0.00 -1,082.02 -203.71 -347.54 -393.33
Working Capital Days -512.33 -837.58 -172.25 -350.78 -594.29
ROCE %

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capacity Utilization (Production Volume)
Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Revenue Generating Activity - Breeding and Packaging of Prawn Foods
Operational Status
Revenue Segment Concentration (Prawn Foods)
% of Turnover
Land Assets for Disposal/Lease
Acres

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.75% 51.75% 51.75% 51.75% 51.75% 51.75% 51.75% 51.75% 51.74% 51.74% 51.74% 71.68%
4.27% 4.27% 4.27% 4.27% 4.27% 4.27% 4.27% 4.27% 4.27% 4.27% 4.27% 1.17%
44.00% 44.00% 43.99% 43.99% 43.99% 43.99% 43.99% 43.99% 43.98% 43.99% 43.99% 27.16%
No. of Shareholders 7,1907,2417,3427,7267,6857,7077,7107,6827,6547,6337,6337,776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents