Suryo Foods & Industries Ltd
₹ 25.6
-5.00%
08 Dec
4:01 p.m.
About
Incorporated in 1989, Suryo Foods & Industries Ltd is in the business of shrimp hatchery and other sea products[1]
Key Points
- Market Cap ₹ 10.2 Cr.
- Current Price ₹ 25.6
- High / Low ₹ 33.8 / 13.6
- Stock P/E 37.6
- Book Value ₹ -6.26
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 2.75 | 1.90 | 1.78 | 2.31 | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.04 | 0.08 | 2.14 | 2.06 | 2.52 | 2.55 | 2.23 | 0.62 | 0.17 | 0.35 | 0.19 | 0.27 | 0.30 | |
| Operating Profit | -0.04 | -0.08 | 0.61 | -0.16 | -0.74 | -0.24 | -0.67 | -0.62 | -0.17 | -0.35 | -0.19 | -0.27 | -0.30 |
| OPM % | 22.18% | -8.42% | -41.57% | -10.39% | -42.95% | ||||||||
| 0.05 | 0.30 | 0.06 | 0.11 | 0.09 | 0.07 | 0.30 | 0.11 | 0.05 | 0.42 | 1.79 | 0.63 | 0.70 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.04 | 0.27 | 0.31 | 0.29 | 0.26 | 0.29 | 0.22 | 0.24 | 0.23 | 0.19 | 0.13 | 0.14 |
| Profit before tax | -0.05 | 0.18 | 0.40 | -0.36 | -0.94 | -0.43 | -0.66 | -0.73 | -0.36 | -0.16 | 1.41 | 0.23 | 0.26 |
| Tax % | 0.00% | 0.00% | 0.00% | -2.78% | -2.13% | -11.63% | -3.03% | -2.74% | 5.56% | 0.00% | 19.86% | -8.70% | |
| -0.05 | 0.18 | 0.40 | -0.35 | -0.92 | -0.38 | -0.64 | -0.70 | -0.38 | -0.16 | 1.13 | 0.25 | 0.27 | |
| EPS in Rs | -0.13 | 0.45 | 1.01 | -0.88 | -2.32 | -0.96 | -1.62 | -1.77 | -0.96 | -0.40 | 2.85 | 0.63 | 0.68 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 19% |
| 3 Years: | 39% |
| TTM: | 800% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 30% |
| 3 Years: | 42% |
| 1 Year: | 48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 |
| Reserves | -4.72 | -4.54 | -4.26 | -4.63 | -5.55 | -5.93 | -6.59 | -7.34 | -7.68 | -7.84 | -6.72 | -6.51 | -6.44 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 3.39 | 3.29 | 4.41 | 5.11 | 5.83 | 6.93 | 6.62 | 6.99 | 7.21 | 7.30 | 6.25 | 5.83 | 5.75 | |
| Total Liabilities | 2.63 | 2.71 | 4.11 | 4.44 | 4.29 | 4.96 | 3.99 | 3.61 | 3.49 | 3.42 | 3.49 | 3.28 | 3.27 |
| 2.11 | 2.08 | 3.38 | 3.42 | 3.13 | 3.59 | 3.30 | 3.20 | 3.03 | 2.80 | 2.59 | 2.58 | 2.52 | |
| CWIP | 0.00 | 0.00 | 0.05 | 0.06 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.52 | 0.60 | 0.68 | 0.96 | 1.02 | 1.37 | 0.69 | 0.41 | 0.46 | 0.62 | 0.90 | 0.70 | 0.75 | |
| Total Assets | 2.63 | 2.71 | 4.11 | 4.44 | 4.29 | 4.96 | 3.99 | 3.61 | 3.49 | 3.42 | 3.49 | 3.28 | 3.27 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.03 | 1.79 | 0.42 | -0.10 | 0.62 | -0.03 | 0.17 | 0.07 | -0.01 | 0.03 | 0.06 | |
| 0.00 | -0.02 | -1.74 | -0.32 | -0.08 | -0.62 | 0.00 | -0.16 | -0.07 | 0.00 | 0.03 | -0.11 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.01 | 0.05 | 0.10 | -0.13 | 0.00 | -0.03 | 0.01 | 0.00 | 0.00 | 0.06 | -0.05 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 1.92 | 16.40 | 11.06 | 14.04 | |||||||
| Inventory Days | 0.00 | 58.99 | 75.23 | 150.48 | 6.52 | 0.00 | ||||||
| Days Payable | 1,142.93 | 295.34 | 509.08 | 413.88 | ||||||||
| Cash Conversion Cycle | 0.00 | -1,082.02 | -203.71 | -347.54 | -393.33 | |||||||
| Working Capital Days | -512.33 | -837.58 | -172.25 | -350.78 | -594.29 | |||||||
| ROCE % |
Documents
Announcements
- Submission Of Unaudited Financial Results For The 02Nd Quarter And Half Year Ended On 30Th September, 2025 3 Nov
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On 03Rd November, 2025
3 Nov - Limited review report for Q2/H1 ended 30 Sep 2025; Rs.3.67 Crore liabilities reclassified.
-
Update on board meeting
29 Oct - Board meeting Nov 3, 2025 to approve Q2/half-year results; consider rights issue.
-
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September 2025.
27 Oct - Board meeting on 03 Nov 2025 to approve unaudited results for quarter and half-year ended 30 Sep 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
24 Sep - AGM (23 Sep 2025) approved reappointments, independent director, and increase in authorised capital; 20,25,656 votes.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SFIL operates a shrimp hatchery at Gopalpur and is also engaged in real estate development on its vacant land in Dhamara, Odisha. It imports shrimps screened by government quarantine for diseases. The production process involves advanced water treatment (chlorination, filtration, UV, and ETS drainage) and includes units for maturation, hatching, spawning, LRT & PCRT, supported by Artemia, algae, and a PCR lab. The final Port Larval Seed is supplied to farmers.