Suryo Foods & Industries Ltd
₹ 15.3
0.00%
01 Apr
10:29 a.m.
About
Incorporated in 1989, Suryo Foods & Industries Ltd is in the business of shrimp hatchery and other sea products[1]
Key Points
- Market Cap ₹ 10.6 Cr.
- Current Price ₹ 15.3
- High / Low ₹ 30.0 / 12.1
- Stock P/E 48.2
- Book Value ₹ -3.59
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 19.9% over last quarter.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 2.75 | 1.90 | 1.78 | 2.31 | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.04 | 0.08 | 2.14 | 2.06 | 2.52 | 2.55 | 2.23 | 0.62 | 0.17 | 0.35 | 0.19 | 0.27 | 0.42 | |
| Operating Profit | -0.04 | -0.08 | 0.61 | -0.16 | -0.74 | -0.24 | -0.67 | -0.62 | -0.17 | -0.35 | -0.19 | -0.27 | -0.42 |
| OPM % | 22.18% | -8.42% | -41.57% | -10.39% | -42.95% | ||||||||
| 0.05 | 0.30 | 0.06 | 0.11 | 0.09 | 0.07 | 0.30 | 0.11 | 0.05 | 0.42 | 1.79 | 0.63 | 0.75 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.04 | 0.27 | 0.31 | 0.29 | 0.26 | 0.29 | 0.22 | 0.24 | 0.23 | 0.19 | 0.13 | 0.12 |
| Profit before tax | -0.05 | 0.18 | 0.40 | -0.36 | -0.94 | -0.43 | -0.66 | -0.73 | -0.36 | -0.16 | 1.41 | 0.23 | 0.21 |
| Tax % | 0.00% | 0.00% | 0.00% | -2.78% | -2.13% | -11.63% | -3.03% | -2.74% | 5.56% | 0.00% | 19.86% | -8.70% | |
| -0.05 | 0.18 | 0.40 | -0.35 | -0.92 | -0.38 | -0.64 | -0.70 | -0.38 | -0.16 | 1.13 | 0.25 | 0.22 | |
| EPS in Rs | -0.07 | 0.26 | 0.58 | -0.51 | -1.33 | -0.55 | -0.93 | -1.01 | -0.55 | -0.23 | 1.64 | 0.36 | 0.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 19% |
| 3 Years: | 39% |
| TTM: | 257% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 31% |
| 3 Years: | 35% |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 |
| Reserves | -4.72 | -4.54 | -4.26 | -4.63 | -5.55 | -5.93 | -6.59 | -7.34 | -7.68 | -7.84 | -6.72 | -6.51 | -6.44 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 3.39 | 3.29 | 4.41 | 5.11 | 5.83 | 6.93 | 6.62 | 6.99 | 7.21 | 7.30 | 6.25 | 5.83 | 5.75 | |
| Total Liabilities | 2.63 | 2.71 | 4.11 | 4.44 | 4.29 | 4.96 | 3.99 | 3.61 | 3.49 | 3.42 | 3.49 | 3.28 | 3.27 |
| 2.11 | 2.08 | 3.38 | 3.42 | 3.13 | 3.59 | 3.30 | 3.20 | 3.03 | 2.80 | 2.59 | 2.58 | 2.52 | |
| CWIP | 0.00 | 0.00 | 0.05 | 0.06 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.52 | 0.60 | 0.68 | 0.96 | 1.02 | 1.37 | 0.69 | 0.41 | 0.46 | 0.62 | 0.90 | 0.70 | 0.75 | |
| Total Assets | 2.63 | 2.71 | 4.11 | 4.44 | 4.29 | 4.96 | 3.99 | 3.61 | 3.49 | 3.42 | 3.49 | 3.28 | 3.27 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.03 | 1.79 | 0.42 | -0.10 | 0.62 | -0.03 | 0.17 | 0.07 | -0.01 | 0.03 | 0.06 | |
| 0.00 | -0.02 | -1.74 | -0.32 | -0.08 | -0.62 | 0.00 | -0.16 | -0.07 | 0.00 | 0.03 | -0.11 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.01 | 0.05 | 0.10 | -0.13 | 0.00 | -0.03 | 0.01 | 0.00 | 0.00 | 0.06 | -0.05 |
| Free Cash Flow | 0.00 | 0.03 | 0.04 | 0.08 | -0.18 | 0.00 | -0.03 | 0.00 | 0.00 | -0.01 | 0.05 | -0.06 |
| CFO/OP | 0% | -38% | 293% | -262% | 14% | -258% | 4% | -27% | -41% | 3% | -16% | -22% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 1.92 | 16.40 | 11.06 | 14.04 | |||||||
| Inventory Days | 0.00 | 58.99 | 75.23 | 150.48 | 6.52 | 0.00 | ||||||
| Days Payable | 1,142.93 | 295.34 | 509.08 | 413.88 | ||||||||
| Cash Conversion Cycle | 0.00 | -1,082.02 | -203.71 | -347.54 | -393.33 | |||||||
| Working Capital Days | -512.33 | -837.58 | -172.25 | -350.78 | -594.29 | |||||||
| ROCE % |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capacity Utilization (Production Volume) Metric Tonnes |
|
|||||||||||
| Revenue Generating Activity - Breeding and Packaging of Prawn Foods Operational Status |
||||||||||||
| Revenue Segment Concentration (Prawn Foods) % of Turnover |
||||||||||||
| Land Assets for Disposal/Lease Acres |
||||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
12 Mar - RASCL allotted 14,29,914 shares at ₹20 each via rights (allotment dated March 9, 2026), stake ~20.85%.
-
Disclosure As per Regulation 29(1) Of The SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 ('SEBI Takeover Regulations')
11 Mar - RASCL allotted 1,429,914 rights shares on March 9, 2026, raising holding to 20.85%.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Mar - Extracts of the newspaper publication of the advertisement which was published today i.e. Tuesday, March 10, 2026 in compliance with Regulation 92(1) of SEBI(ICDR) Regulation …
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
9 Mar - Allotment of 2,970,000 rights shares at ₹20 each; paid-up capital increased to ₹6.93 crore on March 9, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Is furtherance to the meeting of Board of the Company held on February 5, 2026, approving the offer and issue of Equity Shares of the …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SFIL operates a shrimp hatchery at Gopalpur and is also engaged in real estate development on its vacant land in Dhamara, Odisha. It imports shrimps screened by government quarantine for diseases. The production process involves advanced water treatment (chlorination, filtration, UV, and ETS drainage) and includes units for maturation, hatching, spawning, LRT & PCRT, supported by Artemia, algae, and a PCR lab. The final Port Larval Seed is supplied to farmers.