Simran Farms Ltd

Simran Farms Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simran Farms Ltd

₹ 157 -1.17%
25 Jun - close price
simranfarms.com BSE: 519566
About

Incorporated in 1984, Simran Farms Ltd is
in the business of poultry farming and allied activities

Key Points

Business Overview:[1][2][3]
SFL is engaged in poultry breeding, contract farming, and in-house feed manufacturing. Through scientific rearing and balanced nutrition, the company generates a major part of its revenue from selling broilers.

Website BSE
  • Market Cap ₹ 75.4 Cr.
  • Current Price ₹ 157
  • High / Low ₹ 198 / 132
  • Stock P/E 15.2
  • Book Value ₹ 118
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 10.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 4.95% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Meat Products including Poultry

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
103.05 105.59 119.04 123.38 138.42 176.41 174.64 245.12 238.24 204.94 188.46 232.62 248.70
95.46 103.66 114.91 127.83 138.17 164.14 174.07 244.55 242.67 203.32 187.09 229.93 243.31
Operating Profit 7.59 1.93 4.13 -4.45 0.25 12.27 0.57 0.57 -4.43 1.62 1.37 2.69 5.39
OPM % 7.37% 1.83% 3.47% -3.61% 0.18% 6.96% 0.33% 0.23% -1.86% 0.79% 0.73% 1.16% 2.17%
0.23 0.48 0.38 0.40 1.01 0.56 0.45 0.37 0.46 0.52 0.63 0.61 0.70
Interest 0.52 0.67 0.45 0.31 0.46 0.19 0.10 0.26 0.52 0.72 1.06 1.33 1.16
Depreciation 0.45 0.40 0.38 0.37 0.59 0.44 0.45 0.45 0.46 0.42 0.43 0.42 0.42
Profit before tax 6.85 1.34 3.68 -4.73 0.21 12.20 0.47 0.23 -4.95 1.00 0.51 1.55 4.51
Tax % 12.26% 56.72% 19.84% -28.12% 14.29% 28.69% 55.32% 43.48% -34.34% 28.00% 33.33% 29.68% 37.92%
6.01 0.59 2.95 -3.40 0.18 8.70 0.22 0.13 -3.25 0.71 0.34 1.09 2.79
EPS in Rs 15.85 1.56 7.78 -8.97 0.47 22.94 0.58 0.34 -8.57 1.87 0.90 2.87 5.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
444 447 410 341 320 281 322 394 367 486 834 875
438 440 401 330 310 307 297 383 360 485 825 864
Operating Profit 6 7 9 11 10 -26 25 11 7 2 9 11
OPM % 1% 2% 2% 3% 3% -9% 8% 3% 2% 0% 1% 1%
0 0 0 0 0 0 0 3 1 2 2 2
Interest 3 5 6 3 2 1 2 2 2 2 1 4
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 1 0 1 5 6 -29 22 10 3 0 8 8
Tax % -47% -103% 35% 26% 34% -26% 42% -5% -4% 40% 27% 35%
1 1 1 4 4 -22 12 10 3 0 6 5
EPS in Rs 2.03 1.56 2.35 10.39 10.65 -56.81 32.94 27.30 9.20 0.82 15.30 10.29
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 22%
3 Years: 34%
TTM: 5%
Compounded Profit Growth
10 Years: 23%
5 Years: -17%
3 Years: 16%
TTM: -15%
Stock Price CAGR
10 Years: 20%
5 Years: 0%
3 Years: 2%
1 Year: -8%
Return on Equity
10 Years: 9%
5 Years: 14%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 5
Reserves 12 12 14 18 22 0 13 23 26 27 36 52
29 49 39 35 30 30 28 28 30 35 41 33
85 80 61 40 48 58 48 48 57 74 109 88
Total Liabilities 129 146 117 96 103 92 92 102 117 140 190 178
16 18 18 22 21 20 19 21 23 22 23 23
CWIP 1 0 0 0 0 0 1 0 0 0 0 0
Investments 1 1 1 1 1 1 1 1 1 1 1 1
110 126 98 73 81 70 71 80 93 116 166 153
Total Assets 129 146 117 96 103 92 92 102 117 140 190 178

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-13 -17 4 10 16 -7 11 -2 -7 8 -11 -7
-5 -3 -1 -6 -1 -2 -1 -0 -4 -1 -2 -2
20 19 -4 -1 0 0 -2 -0 0 -1 3 8
Net Cash Flow 2 -1 -1 3 15 -9 8 -3 -10 6 -10 -1
Free Cash Flow -18 -20 2 3 15 -9 9 -3 -10 7 -14 -9
CFO/OP -229% -235% 44% 102% 176% 24% 50% -2% -95% 457% -117% -61%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 17 17 9 9 11 13 9 8 10 10 7 8
Inventory Days 83 96 91 75 69 56 57 56 88 76 72 62
Days Payable 81 75 64 47 62 79 61 49 64 63 52 39
Cash Conversion Cycle 19 38 36 38 18 -10 5 15 33 23 27 32
Working Capital Days 1 -0 -1 -5 -16 -44 -28 -13 -3 -6 5 13
ROCE % 11% 9% 12% 16% 14% -64% 60% 18% 9% 4% 12% 14%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Nos

Log in to view insights

Please log in to see hidden values.

Login
Day Old Chicks (DOC) Placed / Produced
Nos
Sale of Broilers
Kgs
Sale of Broilers (Quantity)
Nos
Sale of Chicks
Nos
Sale of Feed
MT
Feed Consumed
MT
Sale of Feed
Kgs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 37.32% 42.27%
62.69% 62.68% 62.69% 62.67% 62.68% 62.69% 62.68% 62.68% 62.69% 62.67% 62.68% 57.73%
No. of Shareholders 5,1275,0525,1425,3055,1164,9424,7704,6134,5384,4884,2584,200

Documents

Announcements

Annual reports

Credit ratings