Simran Farms Ltd
Incorporated in 1984, Simran Farms Ltd is
in the business of poultry farming and allied activities
- Market Cap ₹ 48.9 Cr.
- Current Price ₹ 129
- High / Low ₹ 250 / 102
- Stock P/E 7.95
- Book Value ₹ 88.9
- Dividend Yield 0.00 %
- ROCE 8.73 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.48% over past five years.
- Promoter holding is low: 37.3%
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
228 | 282 | 360 | 444 | 447 | 410 | 341 | 320 | 281 | 322 | 394 | 367 | 451 | |
228 | 284 | 356 | 438 | 440 | 401 | 330 | 310 | 307 | 297 | 383 | 360 | 442 | |
Operating Profit | 0 | -2 | 3 | 6 | 7 | 9 | 11 | 10 | -26 | 25 | 11 | 7 | 9 |
OPM % | 0% | -1% | 1% | 1% | 2% | 2% | 3% | 3% | -9% | 8% | 3% | 2% | 2% |
2 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | |
Interest | 0 | 1 | 1 | 3 | 5 | 6 | 3 | 2 | 1 | 2 | 2 | 2 | 2 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 1 | -3 | 1 | 1 | 0 | 1 | 5 | 6 | -29 | 22 | 10 | 3 | 7 |
Tax % | 35% | -1% | 26% | -47% | -103% | 35% | 26% | 34% | 26% | 42% | -5% | -4% | |
1 | -3 | 1 | 1 | 1 | 1 | 4 | 4 | -22 | 12 | 10 | 3 | 6 | |
EPS in Rs | 1.79 | -7.78 | 1.66 | 2.03 | 1.56 | 2.35 | 10.39 | 10.65 | -56.81 | 32.94 | 27.30 | 9.20 | 16.22 |
Dividend Payout % | 45% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | 9% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | -4% |
3 Years: | 29% |
TTM: | 549% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 6% |
3 Years: | 17% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 39% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 14 | 11 | 11 | 12 | 12 | 14 | 18 | 22 | 0 | 13 | 23 | 26 | 30 |
0 | 5 | 12 | 29 | 49 | 39 | 35 | 30 | 30 | 28 | 28 | 30 | 21 | |
33 | 49 | 61 | 85 | 80 | 61 | 40 | 48 | 58 | 48 | 48 | 57 | 70 | |
Total Liabilities | 51 | 69 | 88 | 129 | 146 | 117 | 96 | 103 | 92 | 92 | 102 | 117 | 125 |
11 | 11 | 14 | 16 | 18 | 18 | 22 | 21 | 20 | 19 | 21 | 23 | 22 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
39 | 56 | 73 | 110 | 126 | 98 | 73 | 81 | 70 | 71 | 80 | 93 | 101 | |
Total Assets | 51 | 69 | 88 | 129 | 146 | 117 | 96 | 103 | 92 | 92 | 102 | 117 | 125 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 4 | 3 | -13 | -17 | 4 | 10 | 16 | -7 | 11 | -2 | -6 | |
-2 | -2 | -4 | -5 | -3 | -1 | -6 | -1 | -2 | -1 | -0 | -4 | |
-0 | -0 | -0 | 20 | 19 | -4 | -1 | 0 | 0 | -2 | -0 | 0 | |
Net Cash Flow | -0 | 2 | -1 | 2 | -1 | -1 | 3 | 15 | -9 | 8 | -3 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12 | 9 | 13 | 17 | 17 | 9 | 9 | 11 | 13 | 9 | 8 | 10 |
Inventory Days | 53 | 66 | 69 | 83 | 96 | 91 | 75 | 69 | 56 | 57 | 56 | 88 |
Days Payable | 51 | 68 | 69 | 81 | 75 | 64 | 47 | 62 | 79 | 61 | 49 | 64 |
Cash Conversion Cycle | 14 | 7 | 12 | 19 | 38 | 36 | 38 | 18 | -10 | 5 | 15 | 33 |
Working Capital Days | 10 | 2 | 6 | 18 | 35 | 31 | 31 | 15 | -9 | 4 | 13 | 26 |
ROCE % | 7% | -13% | 9% | 11% | 9% | 12% | 16% | 14% | -64% | 60% | 18% | 9% |
Documents
Announcements
-
Compliance Certificate Under Reg. 40(6) For Financial Year Ended 31.03.2024
13 Apr - Company hereby submits Certificate of Compliance as per requirement of Reg. 40(9) of SEBI (LODR) Regulations, 2015 for the financial year ended 31st March, 2024.
- Compliance Certificate Under Reg. 7(3) Of SEBI (LODR) Reg. 2015 For Financial Year Ended 31St March, 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Reg. 74(5) of SEBI (Depository and Participants) Regulations, 2018, please find enclosed herewith the demat confirmation certificate received from Ankit Consultancy Private Limited , RTA …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Mar - Company hereby submits continuous disclosure in pursuance of Reg. 30 of SEBI (LODR) Reg. 2015 for completion of second and final term of Dr. Surendra …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Mar - Company hereby submits continuous disclosure of material events or information in pursuance of Reg. 30 read with sub-para 7 of Para A of Part A …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2][3]
Company does integration and consolidation of poultry products and caters to poultry and its allied sectors. It is mainly focused on integration/contract farming with poultry farmers and consolidation of poultry activities and has also arranged its own manufacturing set-up for production of poultry feeds. Company's parent poultry breeding farms are located near Indore in Madhya Pradesh and hatcheries and contract rearing farms are located in Madhya Pradesh, Chhattisgarh, Punjab, Gujarat, Rajasthan, Jammu & Maharashtra. At present, major part of company’s revenue is generated from selling broilers. Company supplies its products to wholesalers & retailers located in various states