Asian Tea & Exports Ltd
Incorporated in 1987, Asian Tea & Exports Ltd sells made tea, Fiber Boards, Elevators, Yellow Peas, etc.[1]
- Market Cap ₹ 29.3 Cr.
- Current Price ₹ 11.8
- High / Low ₹ 20.8 / 9.80
- Stock P/E 225
- Book Value ₹ 21.6
- Dividend Yield 0.00 %
- ROCE 3.04 %
- ROE 0.37 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.54 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -25.3% over past five years.
- Company has a low return on equity of -1.02% over last 3 years.
- Earnings include an other income of Rs.1.33 Cr.
- Promoter holding has decreased over last 3 years: -7.34%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
59.49 | 30.12 | 29.41 | 20.12 | 10.59 | 151.00 | 219.18 | 92.96 | 73.00 | 33.19 | 34.31 | 50.92 | 47.20 | |
58.65 | 29.24 | 29.76 | 19.68 | 10.78 | 148.32 | 212.90 | 90.46 | 69.49 | 34.32 | 35.05 | 50.57 | 46.72 | |
Operating Profit | 0.84 | 0.88 | -0.35 | 0.44 | -0.19 | 2.68 | 6.28 | 2.50 | 3.51 | -1.13 | -0.74 | 0.35 | 0.48 |
OPM % | 1.41% | 2.92% | -1.19% | 2.19% | -1.79% | 1.77% | 2.87% | 2.69% | 4.81% | -3.40% | -2.16% | 0.69% | 1.02% |
0.38 | 0.55 | 1.24 | 0.41 | 0.89 | 1.06 | 1.02 | 1.98 | 0.64 | 3.22 | 2.69 | 1.65 | 1.33 | |
Interest | 0.28 | 0.78 | 0.60 | 0.55 | 0.56 | 2.14 | 4.25 | 3.43 | 3.21 | 2.42 | 1.59 | 1.68 | 1.54 |
Depreciation | 0.13 | 0.12 | 0.07 | 0.05 | 0.04 | 0.06 | 0.12 | 0.10 | 0.08 | 0.10 | 0.06 | 0.03 | 0.04 |
Profit before tax | 0.81 | 0.53 | 0.22 | 0.25 | 0.10 | 1.54 | 2.93 | 0.95 | 0.86 | -0.43 | 0.30 | 0.29 | 0.23 |
Tax % | 29.63% | 24.53% | 22.73% | 36.00% | 80.00% | 33.77% | 27.65% | 24.21% | 32.56% | -2.33% | 3.33% | 37.93% | |
0.57 | 0.40 | 0.17 | 0.17 | 0.02 | 1.02 | 2.11 | 0.72 | 0.58 | -0.43 | 0.29 | 0.18 | 0.13 | |
EPS in Rs | 0.28 | 0.20 | 0.08 | 0.08 | 0.01 | 0.51 | 1.06 | 0.36 | 0.29 | -0.22 | 0.14 | 0.07 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -25% |
3 Years: | -11% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | -7% |
5 Years: | -39% |
3 Years: | -32% |
TTM: | -57% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | -4% |
1 Year: | -22% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 | 20.00 | 20.00 | 24.94 |
Reserves | 14.42 | 14.76 | 14.93 | 15.10 | 15.12 | 16.08 | 18.20 | 18.94 | 24.54 | 24.13 | 24.43 | 29.06 |
5.06 | 4.94 | 1.25 | 6.53 | 7.70 | 39.64 | 30.31 | 31.58 | 35.12 | 19.67 | 18.26 | 12.97 | |
18.70 | 4.16 | 1.70 | 1.16 | 2.86 | 13.84 | 12.58 | 6.94 | 9.19 | 0.54 | 0.53 | 4.76 | |
Total Liabilities | 48.18 | 33.86 | 27.88 | 32.79 | 35.68 | 79.56 | 71.09 | 67.46 | 88.85 | 64.34 | 63.22 | 71.73 |
0.66 | 0.47 | 0.14 | 0.10 | 0.20 | 0.25 | 0.36 | 0.27 | 0.32 | 0.24 | 0.12 | 0.09 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 14.63 | 16.57 | 16.29 | 17.51 | 18.46 | 18.46 | 19.07 | 19.07 | 20.08 | 20.06 | 20.08 | 20.09 |
32.89 | 16.82 | 11.45 | 15.18 | 17.02 | 60.85 | 51.66 | 48.12 | 68.45 | 44.04 | 43.02 | 51.55 | |
Total Assets | 48.18 | 33.86 | 27.88 | 32.79 | 35.68 | 79.56 | 71.09 | 67.46 | 88.85 | 64.34 | 63.22 | 71.73 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-15.13 | 0.36 | 2.41 | -9.39 | -6.58 | -18.59 | 29.45 | -2.85 | -7.66 | 5.79 | 3.15 | -10.39 | |
0.10 | -1.95 | 1.24 | 5.05 | 4.72 | -11.40 | -14.97 | 5.58 | -6.31 | 11.51 | -2.12 | 6.98 | |
3.38 | -0.04 | -3.69 | 4.74 | 0.60 | 29.81 | -13.86 | -2.16 | 15.34 | -17.87 | -3.01 | 3.43 | |
Net Cash Flow | -11.65 | -1.62 | -0.05 | 0.40 | -1.26 | -0.19 | 0.62 | 0.56 | 1.37 | -0.57 | -1.98 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 119.21 | 47.87 | 28.67 | 59.14 | 151.31 | 30.48 | 21.75 | 47.51 | 129.15 | 160.23 | 154.36 | 146.23 |
Inventory Days | 34.11 | 117.42 | 53.77 | 48.51 | 137.63 | 84.81 | 13.22 | 37.86 | 44.64 | 55.04 | 16.40 | 74.29 |
Days Payable | 114.38 | 49.86 | 18.60 | 14.08 | 71.63 | 31.19 | 23.01 | 27.74 | 47.61 | 1.29 | 0.77 | 24.20 |
Cash Conversion Cycle | 38.95 | 115.44 | 63.84 | 93.57 | 217.31 | 84.10 | 11.95 | 57.63 | 126.18 | 213.98 | 170.00 | 196.32 |
Working Capital Days | 33.93 | 68.10 | 76.82 | 164.72 | 315.02 | 25.40 | 17.89 | 48.77 | 137.10 | 262.07 | 264.04 | 239.63 |
ROCE % | 3.89% | 4.22% | -0.36% | 2.77% | 2.02% | 7.47% | 11.56% | 7.31% | 5.81% | 2.26% | 1.28% | 3.04% |
Documents
Announcements
- Outcome Of The Board Meeting And Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015 2h
-
Board Meeting Outcome for Outcome Of The Board Meeting And Disclosure Under Regulation 30 Of SEBI (Listing
Obligations And Disclosure Requirements) Regulations 2015
2h - Asian Tea Q1 FY2025 unaudited results: small profit, segment revenue, and limited review report disclosed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Jul - Newspaper Advertisement of Notice of the Board Meeting dated 06-08-2025 Dear Sir/Madam, With reference to the captioned subject, please find attached the copies of the …
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015
29 Jul - Board meeting on Aug 6 to approve Q1 FY2025 unaudited results; trading window closed till then.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
15 Jul - Company Secretary Anjali Shaw resigns effective 15 July 2025; replacement search underway.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is in tea plantation, manufacturing, trading and exports of tea, international trade, imports and and domestic trade of food and other commodities. Company provides end to end solutions to customers, from sourcing tea from all origins, tasting, customizing blends, providing specialty teas and flavored teas, to third party labeling and packaging