NCC Blue Water Products Ltd
Incorporated in 1992, NCC Bluewater
Products Ltd is in the aqua culture
business[1]
- Market Cap ₹ 13.9 Cr.
- Current Price ₹ 17.9
- High / Low ₹ 28.1 / 8.47
- Stock P/E 69.3
- Book Value ₹ 15.2
- Dividend Yield 0.00 %
- ROCE 2.50 %
- ROE 2.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.18 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 35.9%
- Company has a low return on equity of 3.81% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.23 | 0.19 | 0.15 | 0.22 | 1.02 | 0.17 | 0.24 | 0.16 | 0.17 | 0.18 | 0.18 | 0.27 | |
Operating Profit | -0.23 | -0.19 | -0.15 | -0.22 | -1.02 | -0.17 | -0.24 | -0.16 | -0.17 | -0.18 | -0.18 | -0.27 |
OPM % | ||||||||||||
0.16 | 0.25 | 0.58 | 35.87 | 0.58 | 3.83 | 1.30 | 0.71 | 0.61 | 0.63 | 0.77 | 4.87 | |
Interest | 0.00 | 0.00 | 0.00 | 27.79 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.35 | 0.06 | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.42 | 0.00 | 0.38 | 7.82 | -0.48 | 3.65 | 1.06 | 0.55 | 0.44 | 0.45 | 0.59 | 4.60 |
Tax % | -23.81% | 0.00% | 12.15% | -25.00% | -3.56% | 23.58% | 27.27% | 27.27% | 26.67% | 25.42% | 23.91% | |
-0.32 | 0.07 | 0.38 | 6.88 | -0.37 | 3.77 | 0.81 | 0.41 | 0.32 | 0.34 | 0.44 | 3.50 | |
EPS in Rs | -0.41 | 0.09 | 0.49 | 8.88 | -0.48 | 4.86 | 1.05 | 0.53 | 0.41 | 0.44 | 0.57 | 4.52 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | -24% |
3 Years: | -15% |
TTM: | -55% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 12% |
1 Year: | 79% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 |
Reserves | -12.35 | -12.47 | -12.09 | -5.21 | -5.58 | -1.80 | -0.99 | -0.59 | -0.27 | 0.07 | 0.51 | 4.00 |
6.84 | 6.97 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.40 | 0.70 | 0.65 | 0.69 | 0.48 | 0.77 | 0.90 | 0.07 | 0.07 | 0.10 | 0.11 | 0.18 | |
Total Liabilities | 2.64 | 2.95 | 3.33 | 3.23 | 2.65 | 6.72 | 7.66 | 7.23 | 7.55 | 7.92 | 8.37 | 11.93 |
2.43 | 2.18 | 2.14 | 1.42 | 1.09 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.09 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.21 | 0.77 | 1.19 | 1.81 | 1.56 | 6.33 | 7.27 | 6.84 | 7.16 | 7.53 | 7.98 | 11.84 | |
Total Assets | 2.64 | 2.95 | 3.33 | 3.23 | 2.65 | 6.72 | 7.66 | 7.23 | 7.55 | 7.92 | 8.37 | 11.93 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.08 | 0.37 | 0.31 | -0.67 | -0.12 | -0.01 | 0.81 | 0.41 | 0.43 | 0.40 | 0.47 | 1.04 | |
0.00 | 0.00 | 0.00 | 35.93 | 0.00 | 3.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.09 | 0.14 | 0.06 | -34.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.01 | 0.51 | 0.37 | 0.46 | -0.12 | 3.64 | 0.81 | 0.41 | 0.43 | 0.40 | 0.47 | 1.04 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | -17.87% | 0.00% | 15.42% | 14.18% | -19.53% | 17.49% | 16.68% | 7.90% | 6.01% | 5.88% | 7.34% | 2.50% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Newspaper publications for Audited Financial Results 31.03.2025
-
Board Meeting Outcome for Outcome Of The Board Meeting
23 May - Audited financial results for FY ended March 31, 2025 approved; auditor's report unmodified.
- Results 23 May
-
Board Meeting Intimation for The 4Th Quarter And Financial Year Ended 31St March 2025.
16 May - Board meeting on 23 May 2025 to approve audited results for FY ending 31 March 2025.
-
Non Applicability Of Large Corporates
11 Apr - Confirmation of non-applicability as Large Corporate.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Operational Status:[1][2]
Their main business is implementation of an Integrated Aqua Culture Project. But it is reporting operational losses for many years. The company is considering restructuring its business operations.