BKV Industries Ltd
₹ 15.0
1.56%
25 Apr
4:01 p.m.
- Market Cap ₹ 23.2 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 16.8 / 7.70
- Stock P/E 101
- Book Value ₹ 2.83
- Dividend Yield 0.00 %
- ROCE 5.00 %
- ROE 5.26 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 5.30 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.94% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Aquaculture
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.58 | 0.16 | 0.37 | 0.27 | 0.29 | 0.30 | 0.32 | 0.33 | 0.35 | 0.62 | 0.70 | 0.80 | 0.84 | |
0.51 | 0.33 | 0.40 | 0.26 | 0.33 | 0.30 | 0.32 | 0.56 | 0.45 | 0.42 | 0.54 | 0.59 | 0.63 | |
Operating Profit | 0.07 | -0.17 | -0.03 | 0.01 | -0.04 | 0.00 | 0.00 | -0.23 | -0.10 | 0.20 | 0.16 | 0.21 | 0.21 |
OPM % | 12.07% | -106.25% | -8.11% | 3.70% | -13.79% | 0.00% | 0.00% | -69.70% | -28.57% | 32.26% | 22.86% | 26.25% | 25.00% |
0.07 | 1.10 | 0.05 | 0.00 | 0.04 | 0.01 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.07 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.07 | 0.90 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.23 | -0.10 | 0.20 | 0.16 | 0.21 | 0.23 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
0.07 | 0.90 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.23 | -0.10 | 0.20 | 0.17 | 0.22 | 0.23 | |
EPS in Rs | 0.05 | 0.58 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.15 | -0.06 | 0.13 | 0.11 | 0.14 | 0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 20% |
3 Years: | 32% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | % |
3 Years: | 61% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 41% |
3 Years: | 49% |
1 Year: | 78% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 |
Reserves | -2.19 | -1.29 | -1.30 | -1.31 | -1.32 | 1.77 | 2.44 | 2.20 | 2.08 | 2.37 | 2.54 | 2.74 | 2.83 |
0.54 | 0.11 | 0.11 | 0.07 | 0.06 | 0.05 | 0.05 | 0.27 | 0.38 | 0.08 | 0.04 | 0.00 | 0.00 | |
1.21 | 0.24 | 0.19 | 0.17 | 0.18 | 0.22 | 0.25 | 0.32 | 0.32 | 0.36 | 0.26 | 0.28 | 0.63 | |
Total Liabilities | 1.10 | 0.60 | 0.54 | 0.47 | 0.46 | 3.58 | 4.28 | 4.33 | 4.32 | 4.35 | 4.38 | 4.56 | 5.00 |
0.42 | 0.39 | 0.38 | 0.37 | 0.35 | 3.46 | 4.16 | 4.15 | 4.14 | 4.13 | 4.13 | 4.21 | 4.21 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.68 | 0.21 | 0.16 | 0.10 | 0.11 | 0.12 | 0.12 | 0.18 | 0.18 | 0.22 | 0.17 | 0.35 | 0.79 | |
Total Assets | 1.10 | 0.60 | 0.54 | 0.47 | 0.46 | 3.58 | 4.28 | 4.33 | 4.32 | 4.35 | 4.38 | 4.56 | 5.00 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.08 | -1.18 | -0.01 | 0.04 | -0.03 | -0.01 | 0.05 | -0.22 | -0.10 | 0.38 | 0.02 | 0.23 | |
0.07 | 1.52 | 0.03 | 0.00 | 0.04 | 0.00 | -0.05 | 0.00 | 0.04 | 0.02 | -0.07 | 0.00 | |
-1.08 | -0.42 | -0.01 | -0.07 | -0.02 | 0.02 | -0.01 | 0.22 | 0.08 | -0.32 | -0.04 | -0.04 | |
Net Cash Flow | 0.07 | -0.08 | 0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | 0.02 | 0.08 | -0.09 | 0.20 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 31.47 | 91.25 | 29.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 0.00 | 0.00 | ||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 31.47 | 91.25 | 29.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -365.00 | 0.00 | -19.73 | -81.11 | -88.10 | -109.50 | -136.88 | -132.73 | -73.00 | -117.74 | -20.86 | -31.94 |
ROCE % | 2.53% | -160.00% | -16.90% | 0.00% | -17.24% | 0.00% | 0.27% | -5.72% | -1.75% | 5.26% | 3.95% | 5.00% |
Documents
Announcements
- Certificate From Practicing Company Secretary Under Regulation 40 (9) Of The SEBI (LODR) Regulations, 2015. 6h
- Clarification On Delayed Submission Of Proceedings Of The 30Th Annual General Meeting. 8 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 5 Apr
- Compliance Certificate Pursuant To Regulation 7 (3) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirement) Regulations, 2015. 4 Apr
- Closure of Trading Window 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Operational Status:[1]
Company used to be in Shrimp business. It has given its farm on long term lease and doesn't have any other operations. At present, company has only fiveemployees including the Managing Director