Ocean Agro Industries Ltd
Ocean Agro (India) Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in agro chemicals business.
- Market Cap ₹ 11.9 Cr.
- Current Price ₹ 17.6
- High / Low ₹ /
- Stock P/E 16.0
- Book Value ₹ 10.1
- Dividend Yield 0.00 %
- ROCE 8.92 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 139 to 74.6 days.
- Company's working capital requirements have reduced from 166 days to 59.4 days
Cons
- The company has delivered a poor sales growth of 0.16% over past five years.
- Company has a low return on equity of -33.5% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| 19.74 | 21.17 | 21.27 | 18.48 | 17.34 | 19.90 | |
| 18.51 | 19.74 | 19.62 | 17.42 | 18.72 | 18.35 | |
| Operating Profit | 1.23 | 1.43 | 1.65 | 1.06 | -1.38 | 1.55 |
| OPM % | 6.23% | 6.75% | 7.76% | 5.74% | -7.96% | 7.79% |
| -0.60 | -0.98 | -0.78 | -0.20 | -8.79 | -0.73 | |
| Interest | 0.54 | 0.51 | 0.52 | 0.51 | 0.51 | 0.39 |
| Depreciation | 0.94 | 0.29 | 0.32 | 0.35 | 0.41 | 0.44 |
| Profit before tax | -0.85 | -0.35 | 0.03 | 0.00 | -11.09 | -0.01 |
| Tax % | 31.76% | 68.57% | 800.00% | 0.00% | 0.00% | |
| -1.12 | -0.59 | -0.20 | -0.18 | -11.09 | -0.01 | |
| EPS in Rs | -1.66 | -0.87 | -0.30 | -0.27 | -16.44 | -0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | -2% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 30% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -22% |
| 3 Years: | -34% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7.59 | 7.59 | 7.59 | 7.59 | 7.59 | 7.59 |
| Reserves | 11.60 | 10.90 | 10.66 | 10.45 | -0.75 | -0.75 |
| 3.66 | 3.52 | 3.55 | 3.88 | 5.45 | 6.22 | |
| 2.09 | 2.84 | 3.69 | 3.63 | 3.14 | 3.10 | |
| Total Liabilities | 24.94 | 24.85 | 25.49 | 25.55 | 15.43 | 16.16 |
| 4.87 | 5.01 | 5.22 | 5.38 | 5.38 | 5.15 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.07 | 19.84 | 20.27 | 20.17 | 10.05 | 11.01 | |
| Total Assets | 24.94 | 24.85 | 25.49 | 25.55 | 15.43 | 16.16 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| 0.74 | 1.09 | 0.41 | -1.08 | 0.07 | ||
| -0.43 | -0.52 | -0.51 | -0.42 | -0.21 | ||
| -0.58 | -0.50 | -0.22 | 1.28 | 0.14 | ||
| Net Cash Flow | -0.27 | 0.07 | -0.33 | -0.21 | 0.00 | |
| Free Cash Flow | 0.31 | 0.57 | -0.10 | -1.50 | -0.14 | |
| CFO/OP | 69% | 81% | 56% | 78% | 5% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| Debtor Days | 257.94 | 236.55 | 233.38 | 268.81 | 74.31 | 74.65 |
| Inventory Days | 269.78 | 295.12 | 502.13 | 510.56 | 744.09 | 797.10 |
| Days Payable | 23.80 | 37.31 | 117.54 | 119.09 | 190.25 | 120.77 |
| Cash Conversion Cycle | 503.92 | 494.36 | 617.97 | 660.28 | 628.15 | 750.97 |
| Working Capital Days | 305.46 | 273.79 | 264.61 | 304.17 | 134.30 | 59.43 |
| ROCE % | 5.17% | 6.12% | 3.25% | -8.24% | 8.92% |
Documents
Announcements
-
Delisting- Updates- Exit Letter Of Offer
2 Sep 2020 - Copy of the Exit Letter of Offer and Exit Application Form by the Promoter (Acquirer) to the Residual Public Shareholders in terms of the Delisting …
-
Announcement under Regulation 30 (LODR)-Public Announcement-Delisting
29 Aug 2020 - Copy of the said Public Announcement dated 26th August,2020, duly published on 27th August, 2020 in the following newspapers is attached herewith - Financial Express …
-
Announcement under Regulation 30 (LODR)-Public Announcement-Delisting
28 Aug 2020 - Copy of the said Public Announcement dated 26th August,2020, duly published on 27th August, 2020 in the following newspapers is attached herewith - Financial Express …
- Closure of Trading Window 4 Aug 2020
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
31 Jul 2020 - Secretarial compliance report of Ocean Agro (India) Limited for the year ended 31st March 2020.