Ocean Agro Industries Ltd

Ocean Agro Industries Ltd

₹ 17.6 -4.86%
26 Aug 2020
About

Ocean Agro (India) Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in agro chemicals business.

  • Market Cap 11.9 Cr.
  • Current Price 17.6
  • High / Low /
  • Stock P/E 16.0
  • Book Value 10.1
  • Dividend Yield 0.00 %
  • ROCE 8.92 %
  • ROE 10.8 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 139 to 74.6 days.
  • Company's working capital requirements have reduced from 166 days to 59.4 days

Cons

  • The company has delivered a poor sales growth of 0.16% over past five years.
  • Company has a low return on equity of -33.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
6.07 6.82 5.99 2.75 5.24 5.75 5.19 3.72
5.15 7.05 6.46 4.14 5.36 5.29 5.06 2.64
Operating Profit 0.92 -0.23 -0.47 -1.39 -0.12 0.46 0.13 1.08
OPM % 15.16% -3.37% -7.85% -50.55% -2.29% 8.00% 2.50% 29.03%
0.01 -0.35 -0.41 -8.29 0.02 -0.01 -0.02 -0.74
Interest 0.11 0.11 0.11 0.16 0.12 0.12 0.07 0.08
Depreciation 0.10 0.08 0.09 0.13 0.11 0.30 0.01 0.02
Profit before tax 0.72 -0.77 -1.08 -9.97 -0.33 0.03 0.03 0.24
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.72 -0.77 -1.08 -9.97 -0.33 0.03 0.03 0.24
EPS in Rs 1.07 -1.14 -1.60 -14.78 -0.49 0.04 0.04 0.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
19.74 21.17 21.27 18.48 17.34 19.90
18.51 19.74 19.62 17.42 18.72 18.35
Operating Profit 1.23 1.43 1.65 1.06 -1.38 1.55
OPM % 6.23% 6.75% 7.76% 5.74% -7.96% 7.79%
-0.60 -0.98 -0.78 -0.20 -8.79 -0.73
Interest 0.54 0.51 0.52 0.51 0.51 0.39
Depreciation 0.94 0.29 0.32 0.35 0.41 0.44
Profit before tax -0.85 -0.35 0.03 0.00 -11.09 -0.01
Tax % 31.76% 68.57% 800.00% 0.00% 0.00%
-1.12 -0.59 -0.20 -0.18 -11.09 -0.01
EPS in Rs -1.66 -0.87 -0.30 -0.27 -16.44 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -2%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 30%
TTM: 139%
Stock Price CAGR
10 Years: 3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -22%
3 Years: -34%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 7.59 7.59 7.59 7.59 7.59 7.59
Reserves 11.60 10.90 10.66 10.45 -0.75 -0.75
3.66 3.52 3.55 3.88 5.45 6.22
2.09 2.84 3.69 3.63 3.14 3.10
Total Liabilities 24.94 24.85 25.49 25.55 15.43 16.16
4.87 5.01 5.22 5.38 5.38 5.15
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
20.07 19.84 20.27 20.17 10.05 11.01
Total Assets 24.94 24.85 25.49 25.55 15.43 16.16

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.74 1.09 0.41 -1.08 0.07
-0.43 -0.52 -0.51 -0.42 -0.21
-0.58 -0.50 -0.22 1.28 0.14
Net Cash Flow -0.27 0.07 -0.33 -0.21 0.00
Free Cash Flow 0.31 0.57 -0.10 -1.50 -0.14
CFO/OP 69% 81% 56% 78% 5%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 257.94 236.55 233.38 268.81 74.31 74.65
Inventory Days 269.78 295.12 502.13 510.56 744.09 797.10
Days Payable 23.80 37.31 117.54 119.09 190.25 120.77
Cash Conversion Cycle 503.92 494.36 617.97 660.28 628.15 750.97
Working Capital Days 305.46 273.79 264.61 304.17 134.30 59.43
ROCE % 5.17% 6.12% 3.25% -8.24% 8.92%

Shareholding Pattern

Numbers in percentages

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
69.86% 69.86% 69.86% 69.86% 69.86% 69.86% 69.86% 69.86% 69.86% 69.86% 69.86% 69.86%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00%
30.14% 30.14% 30.14% 30.14% 30.14% 30.14% 30.14% 30.14% 30.14% 30.13% 30.14% 30.14%
No. of Shareholders 3,5503,5413,5373,4943,4743,4363,4093,3573,3173,2603,1353,104

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents