Chordia Food Products Ltd
Incorporated in 1960, Chordia Food Products
Ltd manufactures and sells processed foods[1]
- Market Cap ₹ 36.2 Cr.
- Current Price ₹ 89.8
- High / Low ₹ 115 / 80.0
- Stock P/E 45.8
- Book Value ₹ 36.4
- Dividend Yield 0.00 %
- ROCE 7.37 %
- ROE 5.66 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -44.4% over past five years.
- Company has a low return on equity of 1.75% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31.56 | 35.02 | 39.60 | 41.32 | 51.90 | 59.16 | 60.58 | 65.48 | 76.33 | 2.61 | 2.86 | 3.23 | 3.24 | |
27.89 | 31.11 | 36.22 | 38.73 | 49.97 | 52.08 | 54.62 | 61.85 | 73.08 | 1.54 | 1.59 | 1.30 | 1.34 | |
Operating Profit | 3.67 | 3.91 | 3.38 | 2.59 | 1.93 | 7.08 | 5.96 | 3.63 | 3.25 | 1.07 | 1.27 | 1.93 | 1.90 |
OPM % | 11.63% | 11.17% | 8.54% | 6.27% | 3.72% | 11.97% | 9.84% | 5.54% | 4.26% | 41.00% | 44.41% | 59.75% | 58.64% |
1.30 | 0.27 | 3.18 | 0.80 | 0.04 | 0.08 | 0.02 | 0.06 | 0.04 | 0.00 | 0.03 | 0.00 | 0.00 | |
Interest | 0.88 | 0.95 | 1.04 | 1.45 | 1.40 | 1.11 | 1.04 | 0.54 | 0.65 | 0.22 | 0.16 | 0.06 | 0.06 |
Depreciation | 0.91 | 0.89 | 0.85 | 1.17 | 1.29 | 2.08 | 2.08 | 2.08 | 1.75 | 0.89 | 0.89 | 0.84 | 0.85 |
Profit before tax | 3.18 | 2.34 | 4.67 | 0.77 | -0.72 | 3.97 | 2.86 | 1.07 | 0.89 | -0.04 | 0.25 | 1.03 | 0.99 |
Tax % | 23.58% | 29.49% | 29.55% | 32.47% | 0.00% | 24.43% | 27.62% | 29.91% | 31.46% | 0.00% | 28.00% | 22.33% | |
2.43 | 1.66 | 3.29 | 0.52 | -0.72 | 3.01 | 2.08 | 0.75 | 0.62 | -0.04 | 0.19 | 0.80 | 0.79 | |
EPS in Rs | 8.10 | 5.53 | 10.97 | 1.73 | -2.40 | 10.03 | 5.20 | 1.88 | 1.55 | -0.10 | 0.48 | 2.00 | 1.98 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -21% |
5 Years: | -44% |
3 Years: | -65% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | -7% |
5 Years: | -18% |
3 Years: | 9% |
TTM: | 155% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | -2% |
3 Years: | -3% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.98 | 2.98 | 2.98 | 2.98 | 2.98 | 2.98 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 |
Reserves | 26.36 | 28.02 | 31.32 | 31.83 | 29.36 | 29.85 | 30.87 | 31.63 | 32.24 | 10.59 | 9.71 | 10.51 |
3.49 | 8.51 | 6.73 | 8.94 | 8.23 | 10.60 | 7.00 | 4.43 | 6.63 | 1.54 | 0.88 | 0.43 | |
4.96 | 5.22 | 7.17 | 7.44 | 8.16 | 7.52 | 5.81 | 7.16 | 8.36 | 0.62 | 1.70 | 1.53 | |
Total Liabilities | 37.79 | 44.73 | 48.20 | 51.19 | 48.73 | 50.95 | 47.71 | 47.25 | 51.26 | 16.78 | 16.32 | 16.50 |
10.42 | 10.98 | 11.08 | 12.13 | 12.21 | 21.63 | 19.94 | 17.92 | 17.96 | 13.02 | 12.16 | 11.63 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | 0.18 |
27.35 | 33.73 | 37.10 | 39.04 | 36.50 | 29.29 | 27.74 | 28.79 | 33.27 | 3.75 | 4.15 | 4.69 | |
Total Assets | 37.79 | 44.73 | 48.20 | 51.19 | 48.73 | 50.95 | 47.71 | 47.25 | 51.26 | 16.78 | 16.32 | 16.50 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.38 | 1.74 | 3.00 | 6.94 | 2.83 | 1.97 | 5.66 | 3.82 | -0.49 | 1.46 | 2.21 | 0.69 | |
1.68 | -12.45 | -0.95 | -9.46 | -1.37 | -0.38 | -0.38 | -0.58 | -1.28 | -0.01 | -0.02 | -0.20 | |
0.00 | 5.02 | -1.79 | 2.22 | -2.11 | -1.54 | -4.41 | -2.53 | 1.62 | -2.32 | -0.82 | -0.81 | |
Net Cash Flow | 5.06 | -5.69 | 0.27 | -0.30 | -0.65 | 0.06 | 0.87 | 0.71 | -0.15 | -0.86 | 1.37 | -0.32 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21.51 | 21.26 | 21.20 | 18.90 | 16.95 | 87.67 | 69.47 | 43.48 | 32.85 | 107.68 | 109.76 | 99.44 |
Inventory Days | 156.01 | 136.65 | 138.28 | 200.04 | 135.05 | 124.36 | 114.13 | 136.02 | 94.01 | |||
Days Payable | 47.59 | 45.49 | 69.77 | 95.63 | 73.48 | 55.89 | 35.98 | 38.47 | 26.21 | |||
Cash Conversion Cycle | 129.94 | 112.42 | 89.71 | 123.31 | 78.52 | 156.14 | 147.62 | 141.03 | 100.65 | 107.68 | 109.76 | 99.44 |
Working Capital Days | 179.49 | 170.10 | 94.29 | 107.86 | 67.37 | 129.50 | 123.09 | 108.14 | 109.22 | 359.41 | 167.19 | 248.61 |
ROCE % | 9.47% | 9.10% | 6.88% | 5.24% | 1.61% | 12.02% | 9.23% | 3.93% | 3.71% | 0.61% | 2.47% | 7.37% |
Documents
Announcements
- INTIMATION OF CLOSURE OF TRADING WINDOW AS PER SEBI (PROHIBITION OF INSIDER TRADING) REGULATIONS, 2015 FOR THE QUARTER ENDED 30TH SEPTEMBER, 2024. 28 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 23 Sep
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
23 Sep - Submission of scrutinizer's report for AGM voting results.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 23 Sep
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
11 Sep - Intimation about loss of share certificates.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:
a) Pickles:[1]
Special Pickles, Pravin Pickles, Navin Pickles, Toofan Pickles under Mango, Lime, Chilli, Mix Pickles, etc.
b) Ketchup:[2]
Red Chilli Sauce, Green Chilli Sauce and Chilli Garlic Sauce, and Mango Chutney
c) Instant Mixes:[3]
Gulab Jamun Mix, Idli Mix, Dhokla Mix
d) Regional:[4]
Fiery Red Thecha, Murabba / Chunda
e) Others:[5]
Custard Powder, Milk shake, Syrups & Squashes