Ambar Protein Industries Ltd

Ambar Protein Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ambar Protein Industries Ltd

₹ 255 2.14%
13 Jun 4:01 p.m.
ambarprotein.com BSE: 519471
About

Incorporated in 1992, Ambar Protein Industries Ltd manufactures Edible/ Non Edible Oils, Oil Cakes and 'D' Oil Cake

Key Points

Product Profile:
Company sells edible oils under brand name Ankur in Gujarat viz.,
a) Refined Cottonseed Oil[1]
b) Refined Sunflower Oil[2]
c) Refined Soybean Oil[3]
d) Refined Corn Oil[4]
Packing range includes 15 kg tin, 15 liter jar,
5 liter jar, 2 liter jar and 1 liter pouch

Website BSE
  • Market Cap ₹ 147 Cr.
  • Current Price ₹ 255
  • High / Low ₹ 289 / 131
  • Stock P/E 15.2
  • Book Value ₹ 60.4
  • Dividend Yield 0.00 %
  • ROCE 27.5 %
  • ROE 32.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 50.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.20% over past five years.
  • Promoter holding has decreased over last 3 years: -3.62%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
90.53 84.38 75.77 94.92 90.00 93.22 68.61 85.72 89.51 93.04 88.95 111.82 127.81
84.78 81.92 74.30 92.42 89.17 90.62 67.04 81.90 90.26 90.10 84.72 107.00 124.02
Operating Profit 5.75 2.46 1.47 2.50 0.83 2.60 1.57 3.82 -0.75 2.94 4.23 4.82 3.79
OPM % 6.35% 2.92% 1.94% 2.63% 0.92% 2.79% 2.29% 4.46% -0.84% 3.16% 4.76% 4.31% 2.97%
0.13 0.11 0.13 0.12 0.14 0.12 0.12 0.12 0.31 0.22 0.22 0.19 0.20
Interest 0.75 0.62 0.66 0.65 0.60 0.64 0.63 0.69 0.50 0.56 0.56 0.57 0.58
Depreciation 0.38 0.32 0.32 0.32 0.31 0.33 0.26 0.39 0.34 0.32 0.32 0.46 0.21
Profit before tax 4.75 1.63 0.62 1.65 0.06 1.75 0.80 2.86 -1.28 2.28 3.57 3.98 3.20
Tax % 25.26% 17.79% 27.42% 37.58% 116.67% 27.43% 2.50% 45.10% -64.84% 24.56% 24.65% 29.15% 22.19%
3.56 1.34 0.46 1.03 -0.02 1.26 0.78 1.56 -0.45 1.72 2.69 2.82 2.48
EPS in Rs 6.19 2.33 0.80 1.79 -0.03 2.19 1.36 2.71 -0.78 2.99 4.68 4.90 4.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
160 157 168 195 206 231 284 313 340 345 335 422
159 155 167 193 203 227 278 305 330 338 328 406
Operating Profit 1 2 2 3 3 4 6 8 9 7 7 16
OPM % 1% 1% 1% 1% 1% 2% 2% 2% 3% 2% 2% 4%
0 1 0 1 1 0 0 -0 1 0 1 1
Interest 1 1 1 1 1 1 3 3 3 3 2 2
Depreciation 1 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 0 2 1 2 3 3 3 4 6 4 4 13
Tax % 0% 0% 36% 2% 27% 28% 55% 13% 25% 29% 24% 26%
0 2 1 2 2 2 1 3 4 3 3 10
EPS in Rs 0.14 2.70 1.51 4.19 3.74 3.53 2.17 6.00 7.74 4.89 5.48 16.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 8%
3 Years: 7%
TTM: 26%
Compounded Profit Growth
10 Years: 20%
5 Years: 50%
3 Years: 29%
TTM: 206%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 83%
1 Year: 74%
Return on Equity
10 Years: 23%
5 Years: 23%
3 Years: 21%
Last Year: 32%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves -4 -3 -1 0 2 4 5 9 13 16 19 29
6 6 8 10 18 24 27 27 33 29 26 26
5 4 5 7 5 19 11 8 12 11 11 10
Total Liabilities 12 13 17 23 31 53 49 50 64 62 61 70
4 4 6 6 6 7 22 21 21 20 19 18
CWIP 0 0 0 0 6 16 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
8 9 12 17 19 31 27 29 44 42 42 51
Total Assets 12 13 17 23 31 53 49 50 64 62 61 70

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 1 -1 -3 1 1 3 1 -3 6 7 2
0 0 -1 0 -5 -10 -1 -0 -0 0 -0 -0
-6 -1 1 3 6 7 -0 -2 2 -6 -7 -2
Net Cash Flow 0 0 -1 1 1 -2 1 -1 -0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3 2 3 8 3 2 3 4 10 15 15 18
Inventory Days 11 12 18 19 16 37 20 22 32 23 24 19
Days Payable 13 10 11 9 6 10 3 5 9 7 8 3
Cash Conversion Cycle 1 4 10 18 13 29 19 21 33 30 31 33
Working Capital Days 2 4 10 19 20 22 21 26 35 33 34 34
ROCE % 8% 28% 18% 22% 17% 13% 15% 18% 18% 13% 13% 28%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.97% 70.35% 70.35% 70.46% 70.46% 70.46% 70.46% 70.73% 70.99% 71.35% 71.35% 71.35%
25.03% 29.65% 29.65% 29.54% 29.55% 29.55% 29.55% 29.28% 29.02% 28.65% 28.65% 28.64%
No. of Shareholders 1,6212,2762,7742,8052,8552,8352,8712,9442,9563,0182,9862,958

Documents

Announcements

Annual reports

Credit ratings