Trombo Extractions Ltd

Trombo Extractions Ltd

₹ 15.0 0.00%
27 Feb 2019
About

Trombo Extractions Limited is engaged in the trading of various vegetable oils.

  • Market Cap 6.23 Cr.
  • Current Price 15.0
  • High / Low /
  • Stock P/E 623
  • Book Value 2.22
  • Dividend Yield 0.00 %
  • ROCE 0.00 %
  • ROE 0.00 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 6.77 times its book value
  • The company has delivered a poor sales growth of -16.7% over past five years.
  • Company has a low return on equity of -7.38% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 182 days.
  • Working capital days have increased from 4,252 days to 6,022 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
0.00 0.02 0.06 0.00 0.00 0.04 0.00 0.00 0.01 0.01 0.01 0.00 0.01
Operating Profit 0.00 0.00 -0.06 0.00 0.00 -0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.00
OPM % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 -0.06 0.00 0.00 -0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Tax % 0.00% 0.00% 0.00%
0.00 0.00 -0.06 0.00 0.00 -0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.00
EPS in Rs 0.00 0.00 -0.14 0.00 0.00 -0.10 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
0.00 0.00 0.00 0.07 0.04 0.05 0.06 0.05 0.05 0.00 0.02 0.04
0.00 0.00 0.15 0.12 0.04 0.05 0.06 0.04 0.04 0.10 0.02 0.03
Operating Profit 0.00 0.00 -0.15 -0.05 0.00 0.00 0.00 0.01 0.01 -0.10 0.00 0.01
OPM % -71.43% 0.00% 0.00% 0.00% 20.00% 20.00% 0.00% 25.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 -0.15 -0.05 0.00 0.00 0.00 0.01 0.01 -0.10 0.00 0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.00 -0.15 -0.05 0.00 0.00 0.00 0.01 0.01 -0.10 0.00 0.01
EPS in Rs 0.00 0.00 -0.36 -0.12 0.00 0.00 0.00 0.02 0.02 -0.24 0.00 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -17%
3 Years: -26%
TTM: 300%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 125%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -4%
3 Years: -7%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 3.23 3.23 3.23 3.23 3.23 3.23 3.48 3.48 3.48 3.48 4.15 4.15
Reserves -12.84 -2.94 -3.09 -3.14 -3.14 -3.14 -3.14 -3.13 -3.13 -3.24 -3.24 -3.23
0.02 0.02 0.16 0.21 0.23 0.26 0.07 0.11 0.11 0.20 0.21 0.21
9.94 0.04 0.05 0.04 0.06 0.05 0.00 0.00 0.00 0.01 0.00 0.00
Total Liabilities 0.35 0.35 0.35 0.34 0.38 0.40 0.41 0.46 0.46 0.45 1.12 1.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.35 0.35 0.35 0.34 0.38 0.40 0.41 0.46 0.46 0.45 1.12 1.13
Total Assets 0.35 0.35 0.35 0.34 0.38 0.40 0.41 0.46 0.46 0.45 1.12 1.13

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-0.01 0.00 -0.14 -0.04 0.04 0.02 -0.05 0.05 0.05 -0.10 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.00 0.14 0.04 0.00 0.00 0.05 0.00 0.00 0.07 0.68
Net Cash Flow 0.00 0.00 0.00 0.00 0.04 0.02 0.01 0.05 0.05 -0.03 0.68

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 52.14 91.25 73.00 60.83 73.00 73.00 182.50
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 52.14 91.25 73.00 60.83 73.00 73.00 182.50
Working Capital Days -156.43 -365.00 -292.00 2,068.33 2,482.00 2,482.00 6,022.50
ROCE % -49.18% -16.67% 0.00% 0.00% 0.00% 2.30% 2.17% -22.22% 0.00%

Shareholding Pattern

Numbers in percentages

Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
41.34% 41.34% 41.34% 41.34% 41.34% 41.34% 41.34% 41.34% 41.34% 41.34% 41.34% 41.34%
58.66% 58.66% 58.66% 58.66% 58.66% 58.66% 58.66% 58.66% 58.66% 58.66% 58.66% 58.66%
No. of Shareholders 1,0281,0281,0281,0281,0281,0281,0281,0281,0281,028886886

Documents