Prime Industries Ltd

Prime Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prime Industries Ltd

₹ 44.0 3.95%
17 Jul - close price
primeindustrieslimited.com BSE: 519299
About

Incorporated in 2006, Prime Industries
Ltd deals in Securities trading and allied activities[1]

Key Points

Business Overview:[1]
PIL is engaged manufacturing of all types of packaging material, which includes HDPE/PP bags, non-woven PP bags for packaging edible items, and BOPP laminated multi-colour printed bags amongst others.

Website BSE
  • Market Cap ₹ 92.4 Cr.
  • Current Price ₹ 44.0
  • High / Low ₹ 66.0 / 22.1
  • Stock P/E 71.6
  • Book Value ₹ 18.7
  • Dividend Yield 0.00 %
  • ROCE 4.01 %
  • ROE 3.34 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 1,036 days to 41.3 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -0.57% over past five years.
  • Promoter holding is low: 26.1%
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.89 Cr.
  • Promoter holding has decreased over last 3 years: -30.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.39 -0.00 1.48 0.89 0.46 -0.00 -0.00 -0.00 -0.00 -0.00 4.77 2.25 0.94
5.52 0.11 0.21 0.11 0.72 0.13 0.17 0.09 0.09 0.13 4.86 2.31 0.90
Operating Profit 0.87 -0.11 1.27 0.78 -0.26 -0.13 -0.17 -0.09 -0.09 -0.13 -0.09 -0.06 0.04
OPM % 13.62% 85.81% 87.64% -56.52% -1.89% -2.67% 4.26%
-0.00 11.43 -0.00 -0.00 0.76 0.75 0.69 1.52 0.46 0.83 0.62 0.60 0.84
Interest 0.04 0.12 0.72 0.49 0.70 0.44 0.23 0.34 -0.00 0.33 0.13 0.02 0.44
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax 0.83 11.20 0.55 0.29 -0.20 0.18 0.29 1.09 0.37 0.37 0.40 0.52 0.44
Tax % -0.00% -0.00% 212.73% -58.62% -0.00% 27.78% 24.14% 24.77% 16.22% 24.32% 25.00% 26.92% 25.00%
0.83 11.20 -0.63 0.46 -0.20 0.14 0.22 0.82 0.30 0.28 0.30 0.38 0.33
EPS in Rs 0.53 7.15 -0.40 0.29 -0.13 0.09 0.14 0.52 0.19 0.13 0.14 0.18 0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.30 0.60 0.44 1.15 8.13 12.83 8.18 1.70 6.79 15.49 2.62 7.95
0.13 0.14 0.24 0.32 7.71 11.65 7.78 1.44 5.92 1.63 0.46 8.18
Operating Profit 0.17 0.46 0.20 0.83 0.42 1.18 0.40 0.26 0.87 13.86 2.16 -0.23
OPM % 56.67% 76.67% 45.45% 72.17% 5.17% 9.20% 4.89% 15.29% 12.81% 89.48% 82.44% -2.89%
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.91 0.01 0.79 2.89
Interest 0.08 0.43 0.19 0.73 0.31 0.43 0.23 0.42 0.21 2.03 1.02 0.93
Depreciation 0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax 0.08 0.03 0.01 0.10 0.11 0.75 0.17 -0.16 1.57 11.84 1.93 1.73
Tax % 12.50% -0.00% -0.00% 20.00% 9.09% -0.00% -0.00% 6.25% -0.00% 8.45% 23.83% 25.43%
0.07 0.02 0.01 0.08 0.10 0.75 0.17 -0.17 1.57 10.84 1.47 1.29
EPS in Rs 0.04 0.01 0.01 0.05 0.06 0.48 0.11 -0.11 1.00 6.93 0.94 0.61
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 29%
5 Years: -1%
3 Years: 5%
TTM: 203%
Compounded Profit Growth
10 Years: 52%
5 Years: 50%
3 Years: -6%
TTM: -12%
Stock Price CAGR
10 Years: 59%
5 Years: 38%
3 Years: -30%
1 Year: -24%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 15%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 10.54 10.54
Reserves -0.98 -0.96 -1.91 2.08 -1.00 -0.85 3.39 12.95 12.54 14.41 27.48 28.76
-0.00 0.67 11.45 0.74 -0.00 -0.00 0.45 9.99 2.70 6.50 16.29 39.04
9.85 6.24 2.74 4.78 1.41 0.99 1.20 0.98 3.81 22.98 4.16 0.14
Total Liabilities 16.73 13.81 20.14 15.46 8.27 8.00 12.90 31.78 26.91 51.75 58.47 78.48
0.01 0.01 3.35 3.07 3.07 3.07 3.07 3.07 3.07 -0.00 -0.00 -0.00
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 7.38 7.55 8.06 6.18 2.99 1.56 5.63 15.36 13.02 2.46 2.46 4.51
9.34 6.25 8.73 6.21 2.21 3.37 4.20 13.35 10.82 49.29 56.01 73.97
Total Assets 16.73 13.81 20.14 15.46 8.27 8.00 12.90 31.78 26.91 51.75 58.47 78.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.08 0.60 5.18 -5.17 0.02 1.22 -0.03 0.56 3.41 20.05 -18.88 -6.04
2.12 -0.17 -4.81 6.07 -0.00 0.84 -0.00 -0.00 1.21 13.80 -0.00 -2.04
-0.08 -0.43 -0.19 -0.73 -0.31 -0.43 -0.23 9.12 -7.19 -16.35 22.69 17.87
Net Cash Flow -0.04 -0.00 0.17 0.17 -0.30 1.62 -0.26 9.68 -2.57 17.51 3.81 9.78
Free Cash Flow -1.11 0.60 5.70 -4.89 0.02 1.22 -0.03 0.56 3.41 20.05 -18.88 -6.04
CFO/OP -1,218% 130% 2,590% -620% 7% 103% -8% 219% 392% 152% -853% 2,435%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 36.27
Inventory Days 59.33 32.61 49.44 359.11 49.15 77.21 -0.00
Days Payable -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Cash Conversion Cycle -0.00 -0.00 -0.00 -0.00 59.33 32.61 49.44 359.11 49.15 77.21 -0.00 36.27
Working Capital Days -876.00 -559.67 -4,703.52 73.00 28.28 20.20 69.16 255.50 -82.78 6.13 3,060.71 41.32
ROCE % 3.01% 6.37% 1.60% 5.91% 4.79% 17.02% 4.28% 1.22% 6.60% 53.48% 7.10% 4.01%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Additional Defense Projects Expected
INR Crore
Agriculture & Food Processing Order Book
INR Crore
Defense Order Book (BEML)
INR Crore
Order Book (Total - Subsidiary Linga Agri)
INR Crore
Waste Management Order Book
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.38% 54.78% 48.72% 41.48% 41.48% 41.48% 33.71% 26.07% 26.07% 26.07% 26.07% 26.07%
0.02% 0.02% 1.30% 1.30% 1.30% 1.30% 1.30% 0.97% 0.97% 0.97% 0.97% 0.97%
43.60% 45.18% 49.99% 57.23% 57.23% 57.22% 65.00% 72.96% 72.95% 72.95% 72.95% 72.95%
No. of Shareholders 4,8795,2885,5025,8966,9476,9016,9766,9176,9286,8646,8066,653

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings