Bambino Agro Industries Ltd

Bambino Agro Industries Ltd

₹ 323 1.59%
23 May 3:17 p.m.
About

Incorporated in 1982, Bambino Agro Industries Ltd manufactures & sells food products[1]

Key Points

Business Overview:[1][2]
BAIL manufactures and trades in 74 + products in convenience, ready to eat and blended spices segment including Spaghetti, Macaroni, Instant Pasta besides Indian Ethnic Food

  • Market Cap 259 Cr.
  • Current Price 323
  • High / Low 468 / 270
  • Stock P/E 28.1
  • Book Value 126
  • Dividend Yield 0.49 %
  • ROCE 12.2 %
  • ROE 9.47 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.52 times its book value
  • The company has delivered a poor sales growth of 8.41% over past five years.
  • Company has a low return on equity of 11.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
60.11 63.36 94.81 73.91 71.12 76.76 104.38 75.49 75.83 81.30 108.19 85.75 92.34
55.60 57.06 86.63 68.86 69.56 69.23 94.72 70.08 71.05 73.48 98.69 81.04 87.08
Operating Profit 4.51 6.30 8.18 5.05 1.56 7.53 9.66 5.41 4.78 7.82 9.50 4.71 5.26
OPM % 7.50% 9.94% 8.63% 6.83% 2.19% 9.81% 9.25% 7.17% 6.30% 9.62% 8.78% 5.49% 5.70%
0.12 0.07 0.02 0.13 1.68 0.04 0.17 -0.04 -0.01 0.16 0.34 0.04 0.15
Interest 2.08 1.70 1.59 2.02 1.00 2.00 1.97 2.35 1.70 1.98 2.20 1.82 2.67
Depreciation 0.76 0.83 0.84 0.88 1.12 1.16 1.20 1.31 1.26 1.27 1.30 1.35 1.43
Profit before tax 1.79 3.84 5.77 2.28 1.12 4.41 6.66 1.71 1.81 4.73 6.34 1.58 1.31
Tax % 50.84% 27.86% 29.98% 21.93% 42.86% 27.66% 27.78% 30.41% 3.87% 27.91% 42.74% 29.11% 21.37%
0.88 2.77 4.04 1.77 0.64 3.18 4.81 1.21 1.74 3.41 3.64 1.12 1.04
EPS in Rs 1.10 3.46 5.04 2.21 0.80 3.97 6.01 1.51 2.17 4.26 4.55 1.40 1.30
Raw PDF

Profit & Loss

Figures in Rs. Crores

Sep 2014 Mar 2015 6m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
257 125 266 206 167 247 245 276 255 300 328 368
235 113 243 189 152 231 229 255 231 279 301 340
Operating Profit 23 12 24 17 15 16 16 20 24 21 27 27
OPM % 9% 10% 9% 8% 9% 6% 7% 7% 9% 7% 8% 7%
0 0 0 0 0 0 4 3 0 2 0 1
Interest 11 7 12 9 6 5 7 8 8 6 8 9
Depreciation 4 1 3 3 3 3 3 3 3 4 5 5
Profit before tax 8 4 9 5 6 8 11 12 13 13 15 14
Tax % 10% 61% 31% 31% 35% 37% 27% 30% 32% 29% 25% 34%
7 2 6 4 4 5 8 9 9 9 11 9
EPS in Rs 8.87 2.09 8.02 4.66 4.78 6.18 10.39 10.76 11.05 11.50 13.65 11.50
Dividend Payout % 17% 36% 20% 34% 33% 26% 15% 15% 14% 14% 12% 14%
Compounded Sales Growth
10 Years: 11%
5 Years: 8%
3 Years: 13%
TTM: 12%
Compounded Profit Growth
10 Years: 19%
5 Years: 12%
3 Years: 1%
TTM: -16%
Stock Price CAGR
10 Years: 11%
5 Years: 25%
3 Years: 4%
1 Year: -12%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 31 32 37 39 43 46 53 60 68 76 85 93
88 77 74 66 80 75 75 85 86 97 85 91
32 39 38 38 25 26 32 25 30 21 28 31
Total Liabilities 159 156 157 151 155 155 168 178 192 202 206 223
47 46 47 47 46 46 48 46 55 81 84 99
CWIP 0 0 1 0 0 0 2 30 37 12 14 1
Investments 2 2 2 2 2 2 2 2 2 2 2 2
110 108 107 102 107 106 116 100 99 106 107 121
Total Assets 159 156 157 151 155 155 168 178 192 202 206 223

Cash Flows

Figures in Rs. Crores

Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 16 22 21 -14 15 17 32 30 -1 26 -4
-7 -1 -4 -2 -2 -3 -2 -26 -18 -4 -9 -7
-2 -17 -20 -19 15 -12 -12 -7 -11 5 -20 11
Net Cash Flow 1 -1 -2 -0 -1 0 2 -1 2 -1 -3 0

Ratios

Figures in Rs. Crores

Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12 19 4 6 8 19 17 11 16 16 14 17
Inventory Days 219 525 217 267 348 199 205 151 174 155 163 139
Days Payable 47 132 47 70 47 24 40 15 32 6 20 4
Cash Conversion Cycle 184 412 175 203 310 194 182 147 157 165 157 152
Working Capital Days 101 190 86 102 183 120 116 83 74 88 78 97
ROCE % 16% 10% 18% 12% 10% 10% 10% 12% 14% 11% 13% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.04% 25.04% 25.03% 25.04% 25.03% 25.03% 25.05% 25.04% 25.04% 25.03% 25.03% 25.04%
No. of Shareholders 8,7268,7278,3308,0547,9757,8777,6417,6117,6497,4517,7977,673

Documents