Modern Dairies Ltd

AI
Modern Dairies Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Modern Dairies Ltd

₹
- close price
moderndairies.com BSE: 519287
About

Incorporated in 1992, Modern Dairies
Ltd manufactures Milk and Milk products[1]

Key Points

Business Overview:[1]
a) Processing Capacity:
MDL commenced operations with an initial milk processing capacity of 3.25 lakh litres per day (LLPD).
b) Liquid Milk Arrangement:
The company has a strategic tie-up with Mother Dairy for the complete off-take of 2 LLPD.
c) Ghee Sales Channels:
Ghee is marketed through their own retail channel and also via bulk sales under the brand names Shweta and Modern Dairies
d) Institutional Supply Portfolio: **
The company supplies various milk derivatives—including skimmed milk powder, whole milk powder, mozzarella cheese, and casein—to institutional buyers.
e) Current Product Focus**:
The emphasis is currently on expanding the sale of fresh dairy products, cheese, and ghee.

Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE %
  • ROE %
  • Face Value ₹
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Dividend Payout %
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Figures in Rs. Crores

Net Cash Flow
Free Cash Flow
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit

Ratios
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Electricity Consumption per 1000 kg Milk Processed
kWh per 1000 kg ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Workforce
persons ・Standalone data
Casein Sales Volume
kg ・Standalone data
Cheese Sales Volume
kg ・Standalone data
Ghee Sales Volume
kg ・Standalone data
Lactose Sales Volume
kg ・Standalone data
Skimmed Milk Powder (SMP) Sales Volume
kg ・Standalone data
Whey Protein Concentrate 35 (WPC 35) Sales Volume
kg ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
45.71% 45.71% 45.71% 45.71% 45.71% 50.59% 50.59% 50.59% 50.59% 55.46% 55.46% 60.33%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.07%
54.25% 54.25% 54.25% 54.25% 54.25% 49.37% 49.37% 49.38% 49.39% 44.51% 44.51% 39.59%
No. of Shareholders 17,14916,69117,14916,97316,93416,96716,81516,85916,94116,83816,72616,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings