Prima Agro Ltd
- Market Cap ₹ 13.8 Cr.
- Current Price ₹ 26.6
- High / Low ₹ 33.6 / 21.8
- Stock P/E 9.79
- Book Value ₹ 31.5
- Dividend Yield 0.00 %
- ROCE 9.67 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -31.7% over past five years.
- Earnings include an other income of Rs.1.67 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
92.72 | 14.07 | 13.59 | 15.67 | 16.39 | 13.78 | 12.86 | |
88.18 | 10.26 | 11.33 | 11.33 | 13.24 | 11.86 | 11.53 | |
Operating Profit | 4.54 | 3.81 | 2.26 | 4.34 | 3.15 | 1.92 | 1.33 |
OPM % | 4.90% | 27.08% | 16.63% | 27.70% | 19.22% | 13.93% | 10.34% |
0.32 | 0.40 | 0.08 | 1.83 | 1.52 | 1.38 | 1.67 | |
Interest | 0.07 | 0.05 | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 |
Depreciation | 0.69 | 0.63 | 0.90 | 0.62 | 0.66 | 0.75 | 0.79 |
Profit before tax | 4.10 | 3.53 | 1.37 | 5.50 | 3.96 | 2.49 | 2.15 |
Tax % | 25.12% | 28.61% | 49.64% | 29.82% | 35.61% | 24.10% | |
3.06 | 2.52 | 0.69 | 3.85 | 2.55 | 1.88 | 1.69 | |
EPS in Rs | 5.89 | 4.85 | 1.33 | 7.41 | 4.91 | 3.62 | 3.25 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -32% |
3 Years: | 0% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | 30% |
TTM: | -29% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 18% |
3 Years: | 13% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 20% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 5.19 | 5.19 | 5.19 | 5.19 | 5.19 | 5.20 |
Reserves | 1.33 | 2.02 | 5.87 | 8.42 | 10.30 | 11.17 |
6.18 | 6.38 | 6.48 | 6.77 | 6.75 | 6.39 | |
2.66 | 2.76 | 3.28 | 3.83 | 3.42 | 3.13 | |
Total Liabilities | 15.36 | 16.35 | 20.82 | 24.21 | 25.66 | 25.89 |
4.23 | 4.03 | 3.97 | 3.61 | 4.63 | 4.26 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.51 | 0.18 | 0.19 |
Investments | 6.79 | 6.62 | 11.30 | 13.97 | 14.21 | 14.29 |
4.34 | 5.70 | 5.55 | 6.12 | 6.64 | 7.15 | |
Total Assets | 15.36 | 16.35 | 20.82 | 24.21 | 25.66 | 25.89 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
1.12 | 3.87 | 2.54 | 1.49 | |||
-0.96 | -3.94 | -2.77 | -1.21 | |||
0.13 | 0.05 | 0.11 | -0.14 | |||
Net Cash Flow | 0.29 | -0.02 | -0.12 | 0.15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 8.04 | 11.55 | 9.55 | 7.13 | 9.27 | |
Inventory Days | 41.06 | 31.89 | ||||
Days Payable | 638.75 | 503.20 | ||||
Cash Conversion Cycle | -589.65 | -459.76 | 9.55 | 7.13 | 9.27 | |
Working Capital Days | 121.15 | 132.14 | 213.36 | -28.06 | -17.22 | |
ROCE % | 9.67% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 8 Apr
- Shareholder Meeting / Postal Ballot-Outcome of AGM 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Of certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 as received from the Registrar and Share Transfer Agent of the Company for the quarter …
-
Certificate As per Regulation 40(9) Of SEBI (LODR) Regulations, 2015
5 Apr - Certificate under Regulation 40(9) of SEBI (LODR), 2015 issued by Practicing Company Secretary for the year ended 31.03.2024.
-
Compliance Certificate For The Period Ended 31.03.2024
3 Apr - Compliance Certificate pursuant to Regulation 7 (3) of SEBI (LODR), 2015 for the period ending 31.03.2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
Company offers Animal Feed under a product range of:
a) Cattle Feed Pellets in 70 kg
b) Cattle Feed Pellets in 50 kg