Sarda Proteins Ltd
₹ 32.8
2.50%
19 Aug
- close price
About
Incorporated in 1991, Sarda Proteins Ltd trades Edible Oils and Agri Commodities.
Key Points
- Market Cap ₹ 5.66 Cr.
- Current Price ₹ 32.8
- High / Low ₹ 45.8 / 22.1
- Stock P/E 19.5
- Book Value ₹ 9.33
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 13.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.52 times its book value
- The company has delivered a poor sales growth of 11.7% over past five years.
- Promoter holding is low: 28.4%
- Company has a low return on equity of 5.01% for last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21.42 | 27.01 | 12.56 | 2.47 | 5.02 | 2.06 | 6.18 | 5.65 | 7.22 | 5.40 | 11.36 | 10.76 | 10.07 | |
21.67 | 27.02 | 12.94 | 2.60 | 5.14 | 2.18 | 6.35 | 6.00 | 7.33 | 5.31 | 11.38 | 10.50 | 9.83 | |
Operating Profit | -0.25 | -0.01 | -0.38 | -0.13 | -0.12 | -0.12 | -0.17 | -0.35 | -0.11 | 0.09 | -0.02 | 0.26 | 0.24 |
OPM % | -1.17% | -0.04% | -3.03% | -5.26% | -2.39% | -5.83% | -2.75% | -6.19% | -1.52% | 1.67% | -0.18% | 2.42% | 2.38% |
0.02 | 0.28 | -0.01 | 0.00 | 0.80 | 0.00 | 0.00 | -0.01 | 0.03 | 0.08 | 0.08 | 0.09 | 0.12 | |
Interest | 0.03 | 0.09 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.06 | 0.05 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
Profit before tax | -0.32 | 0.12 | -0.45 | -0.17 | 0.62 | -0.17 | -0.19 | -0.37 | -0.09 | 0.17 | 0.06 | 0.35 | 0.34 |
Tax % | 34.38% | 33.33% | 26.67% | 29.41% | 4.84% | 5.88% | 31.58% | 10.81% | -44.44% | 82.35% | 133.33% | 14.29% | |
Net Profit | -0.21 | 0.08 | -0.33 | -0.12 | 0.59 | -0.15 | -0.13 | -0.33 | -0.12 | 0.03 | -0.02 | 0.31 | 0.29 |
EPS in Rs | -0.64 | 0.24 | -1.01 | -0.37 | 1.80 | -0.87 | -0.75 | -1.91 | -0.70 | 0.17 | -0.12 | 1.80 | 1.68 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -9% |
5 Years: | 12% |
3 Years: | 14% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 34% |
3 Years: | 62% |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 47% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -1% |
3 Years: | 5% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | |
Reserves | 0.08 | 0.16 | -0.17 | -0.29 | 0.30 | 0.15 | 0.02 | -0.31 | -0.44 | -0.41 | -0.43 | -0.12 |
0.00 | 0.05 | 0.04 | 0.32 | 0.21 | 0.61 | 0.20 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | |
2.16 | 1.95 | 0.37 | 0.13 | 0.20 | 0.21 | 0.20 | 0.13 | 0.12 | 0.06 | 0.07 | 0.07 | |
Total Liabilities | 4.67 | 4.59 | 2.67 | 2.59 | 3.14 | 3.47 | 2.92 | 2.32 | 2.19 | 2.15 | 2.14 | 2.45 |
0.49 | 0.49 | 0.41 | 0.50 | 0.10 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.69 | 0.70 | 0.70 | 0.70 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
3.49 | 3.40 | 1.56 | 1.39 | 3.03 | 3.40 | 2.86 | 2.28 | 2.17 | 2.14 | 2.13 | 2.45 | |
Total Assets | 4.67 | 4.59 | 2.67 | 2.59 | 3.14 | 3.47 | 2.92 | 2.32 | 2.19 | 2.15 | 2.14 | 2.45 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.17 | 0.08 | -0.31 | -0.12 | -0.72 | -1.20 | -0.09 | 0.48 | -0.59 | -0.05 | -0.05 | 0.10 | |
0.02 | -0.06 | 0.20 | -0.10 | 1.90 | 0.20 | 0.00 | 0.02 | 0.11 | 0.09 | 0.08 | 0.09 | |
-0.03 | -0.07 | -0.01 | 0.25 | -0.13 | 0.37 | -0.42 | -0.20 | 0.01 | -0.01 | 0.00 | 0.00 | |
Net Cash Flow | 0.16 | -0.05 | -0.12 | 0.03 | 1.05 | -0.63 | -0.51 | 0.30 | -0.47 | 0.03 | 0.03 | 0.19 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 15.85 | 15.00 | 4.65 | 8.87 | 13.81 | 0.00 | 38.98 | 44.58 | 36.40 | 56.10 | 24.74 | 7.12 |
Inventory Days | 20.90 | 13.82 | 15.61 | 92.42 | 32.70 | 324.22 | 64.41 | 28.64 | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | 35.15 | 24.36 | 4.80 | 3.13 | 0.76 | 0.00 | 0.61 | 0.00 | ||||
Cash Conversion Cycle | 1.60 | 4.46 | 15.46 | 98.16 | 45.75 | 324.22 | 102.78 | 73.22 | 36.40 | 56.10 | 24.74 | 7.12 |
Working Capital Days | 7.50 | 12.84 | 18.89 | 93.10 | 79.25 | 357.91 | 119.89 | 76.23 | 84.43 | 114.91 | 55.91 | 64.45 |
ROCE % | -11.09% | 8.16% | -16.60% | -6.72% | -5.93% | -4.52% | -6.02% | -14.66% | -5.63% | 8.17% | 2.88% | 15.70% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6 Aug - Copies of Newspaper Advertisement published by the Company in Indian Express (English) and Nafa Nuksan (Hindi) Newspaper on 06th August, 2022 in compliance with Ministry …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6 Aug - Extract of Un-audited Financial Results for the quarter ended on 30th June, 2022 published by the Company in Indian Express (English) and Nafa Nuksan (Hindi) …
- Fixes Book Closure For 31St Annual General Meeting 5 Aug
- Financial Results For The Quarter Ended On 30Th June, 2022 5 Aug
- Board Meeting Outcome for Outcome Of Board Meeting Held On Friday, 05Th August, 2022 5 Aug
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Company deals in Wholesale Trading of:
a) Mustard Oil
b) Refined Oil
c) Mustard Seeds
d) Guar Seeds
e) other Agricultural Commodities.