Sarda Proteins Ltd

Sarda Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sarda Proteins Ltd

₹ 95.9 -4.96%
27 Oct - close price
sardaproteins.com BSE: 519242
About

Incorporated in 1991, Sarda Proteins Ltd trades Edible Oils and Agri Commodities.

Key Points

Product Profile:[1]
Company deals in Wholesale Trading of:
a) Mustard Oil
b) Refined Oil
c) Mustard Seeds
d) Guar Seeds
e) other Agricultural Commodities.

Website BSE
  • Market Cap ₹ 16.6 Cr.
  • Current Price ₹ 95.9
  • High / Low ₹ 144 / 95.9
  • Stock P/E
  • Book Value ₹ 13.7
  • Dividend Yield 0.00 %
  • ROCE 0.84 %
  • ROE 0.42 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 256 days to 34.0 days

Cons

  • Stock is trading at 6.98 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 2.79 2.27 0.74 0.24 0.00 1.00 0.06 0.00 0.14 24.05 0.00 10.95
0.03 2.81 2.31 0.77 0.28 0.05 1.03 0.08 0.08 0.04 23.95 0.10 11.44
Operating Profit -0.03 -0.02 -0.04 -0.03 -0.04 -0.05 -0.03 -0.02 -0.08 0.10 0.10 -0.10 -0.49
OPM % -0.72% -1.76% -4.05% -16.67% -3.00% -33.33% 71.43% 0.42% -4.47%
0.05 0.02 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.01 0.00 -0.01 0.01 0.02 -0.08 0.10 0.10 -0.10 -0.49
Tax % 500.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% 0.00%
0.00 0.00 0.00 -0.04 0.00 -0.01 0.01 0.02 -0.08 0.10 0.10 -0.11 -0.49
EPS in Rs 0.00 0.00 0.00 -0.23 0.00 -0.06 0.06 0.12 -0.46 0.58 0.58 -0.64 -2.84
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.47 5.02 2.06 6.18 5.65 7.22 5.40 11.36 10.76 5.80 1.30 24.19 35.14
2.60 5.14 2.18 6.35 6.00 7.33 5.31 11.38 10.50 5.95 1.45 24.17 35.53
Operating Profit -0.13 -0.12 -0.12 -0.17 -0.35 -0.11 0.09 -0.02 0.26 -0.15 -0.15 0.02 -0.39
OPM % -5.26% -2.39% -5.83% -2.75% -6.19% -1.52% 1.67% -0.18% 2.42% -2.59% -11.54% 0.08% -1.11%
0.00 0.80 0.00 0.00 -0.01 0.03 0.08 0.08 0.09 0.16 0.17 0.00 0.00
Interest 0.01 0.02 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.04 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.17 0.62 -0.17 -0.19 -0.37 -0.09 0.17 0.06 0.35 0.01 0.02 0.02 -0.39
Tax % -29.41% 4.84% -5.88% -31.58% -10.81% 44.44% 82.35% 133.33% 14.29% 500.00% 0.00% 100.00%
-0.12 0.59 -0.15 -0.13 -0.33 -0.12 0.03 -0.02 0.31 -0.03 0.02 0.01 -0.40
EPS in Rs -0.37 1.80 -0.87 -0.75 -1.91 -0.70 0.17 -0.12 1.80 -0.17 0.12 0.06 -2.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 35%
3 Years: 31%
TTM: 3215%
Compounded Profit Growth
10 Years: 8%
5 Years: -20%
3 Years: -68%
TTM: -567%
Stock Price CAGR
10 Years: 36%
5 Years: 62%
3 Years: -27%
1 Year: -7%
Return on Equity
10 Years: -2%
5 Years: 3%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.43 2.43 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50
Reserves -0.29 0.30 0.15 0.02 -0.31 -0.44 -0.41 -0.43 -0.12 -0.15 -0.13 -0.13
0.32 0.21 0.61 0.20 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.20 0.21 0.20 0.13 0.12 0.06 0.07 0.07 0.05 0.07 0.28
Total Liabilities 2.59 3.14 3.47 2.92 2.32 2.19 2.15 2.14 2.45 2.40 2.44 2.65
0.50 0.10 0.06 0.05 0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.70 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.39 3.03 3.40 2.86 2.28 2.17 2.14 2.13 2.45 2.40 2.44 2.65
Total Assets 2.59 3.14 3.47 2.92 2.32 2.19 2.15 2.14 2.45 2.40 2.44 2.65

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.12 -0.72 -1.20 -0.09 0.48 -0.59 -0.05 -0.05 0.10 -0.30 -0.23 -0.11
-0.10 1.90 0.20 0.00 0.02 0.11 0.09 0.08 0.09 0.16 0.17 0.00
0.25 -0.13 0.37 -0.42 -0.20 0.01 -0.01 0.00 0.00 0.00 0.00 0.03
Net Cash Flow 0.03 1.05 -0.63 -0.51 0.30 -0.47 0.03 0.03 0.19 -0.14 -0.07 -0.08

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8.87 13.81 0.00 38.98 44.58 36.40 56.10 24.74 7.12 0.00 0.00 0.00
Inventory Days 92.42 32.70 324.22 64.41 28.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 3.13 0.76 0.00 0.61 0.00
Cash Conversion Cycle 98.16 45.75 324.22 102.78 73.22 36.40 56.10 24.74 7.12 0.00 0.00 0.00
Working Capital Days 50.24 65.44 251.60 108.08 76.23 83.92 114.91 55.91 64.45 130.27 603.65 33.95
ROCE % -6.72% -5.93% -4.52% -6.02% -14.66% -5.63% 8.17% 2.88% 15.73% 0.42% 0.85% 0.84%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
28.42% 28.42% 28.42% 28.42% 28.42% 28.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
71.59% 71.59% 71.58% 71.58% 71.59% 71.59% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 3,1583,1723,1763,2003,2173,1573,1073,0473,0042,9642,9412,938

Documents

Announcements

Annual reports