Sarda Proteins Ltd

Sarda Proteins Ltd

₹ 131 0.00%
19 May - close price
About

Incorporated in 1991, Sarda Proteins Ltd trades Edible Oils and Agri Commodities.

Key Points

Product Profile:[1]
Company deals in Wholesale Trading of:
a) Mustard Oil
b) Refined Oil
c) Mustard Seeds
d) Guar Seeds
e) other Agricultural Commodities.

  • Market Cap 22.6 Cr.
  • Current Price 131
  • High / Low 131 / 84.6
  • Stock P/E 2,260
  • Book Value 13.7
  • Dividend Yield 0.00 %
  • ROCE 0.84 %
  • ROE 0.42 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 256 days to 34.1 days

Cons

  • Stock is trading at 9.54 times its book value
  • Company has a low return on equity of 0.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
6.58 0.00 2.79 2.27 0.74 0.24 0.00 1.00 0.06 0.00 0.14 24.05 0.00
6.29 0.03 2.81 2.31 0.77 0.28 0.05 1.03 0.08 0.08 0.04 23.95 0.10
Operating Profit 0.29 -0.03 -0.02 -0.04 -0.03 -0.04 -0.05 -0.03 -0.02 -0.08 0.10 0.10 -0.10
OPM % 4.41% -0.72% -1.76% -4.05% -16.67% -3.00% -33.33% 71.43% 0.42%
0.01 0.05 0.02 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.30 0.00 0.00 0.00 0.01 0.00 -0.01 0.01 0.02 -0.08 0.10 0.10 -0.10
Tax % 16.67% 500.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.00%
0.25 0.00 0.00 0.00 -0.04 0.00 -0.01 0.01 0.02 -0.08 0.10 0.10 -0.11
EPS in Rs 1.45 0.00 0.00 0.00 -0.23 0.00 -0.06 0.06 0.12 -0.46 0.58 0.58 -0.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.47 5.02 2.06 6.18 5.65 7.22 5.40 11.36 10.76 5.80 1.30 24.19
2.60 5.14 2.18 6.35 6.00 7.33 5.31 11.38 10.50 5.95 1.45 24.17
Operating Profit -0.13 -0.12 -0.12 -0.17 -0.35 -0.11 0.09 -0.02 0.26 -0.15 -0.15 0.02
OPM % -5.26% -2.39% -5.83% -2.75% -6.19% -1.52% 1.67% -0.18% 2.42% -2.59% -11.54% 0.08%
0.00 0.80 0.00 0.00 -0.01 0.03 0.08 0.08 0.09 0.16 0.17 0.00
Interest 0.01 0.02 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.04 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.17 0.62 -0.17 -0.19 -0.37 -0.09 0.17 0.06 0.35 0.01 0.02 0.02
Tax % -29.41% 4.84% -5.88% -31.58% -10.81% 44.44% 82.35% 133.33% 14.29% 500.00% 0.00% 100.00%
-0.12 0.59 -0.15 -0.13 -0.33 -0.12 0.03 -0.02 0.31 -0.03 0.02 0.01
EPS in Rs -0.37 1.80 -0.87 -0.75 -1.91 -0.70 0.17 -0.12 1.80 -0.17 0.12 0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 35%
3 Years: 31%
TTM: 1761%
Compounded Profit Growth
10 Years: 8%
5 Years: -20%
3 Years: -68%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: 66%
3 Years: 72%
1 Year: 63%
Return on Equity
10 Years: -2%
5 Years: 3%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.43 2.43 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50
Reserves -0.29 0.30 0.15 0.02 -0.31 -0.44 -0.41 -0.43 -0.12 -0.15 -0.13 -0.13
0.32 0.21 0.61 0.20 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.20 0.21 0.20 0.13 0.12 0.06 0.07 0.07 0.05 0.07 0.28
Total Liabilities 2.59 3.14 3.47 2.92 2.32 2.19 2.15 2.14 2.45 2.40 2.44 2.65
0.50 0.10 0.06 0.05 0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.70 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.39 3.03 3.40 2.86 2.28 2.17 2.14 2.13 2.45 2.40 2.44 2.65
Total Assets 2.59 3.14 3.47 2.92 2.32 2.19 2.15 2.14 2.45 2.40 2.44 2.65

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.12 -0.72 -1.20 -0.09 0.48 -0.59 -0.05 -0.05 0.10 -0.30 -0.23 -0.11
-0.10 1.90 0.20 0.00 0.02 0.11 0.09 0.08 0.09 0.16 0.17 0.00
0.25 -0.13 0.37 -0.42 -0.20 0.01 -0.01 0.00 0.00 0.00 0.00 0.03
Net Cash Flow 0.03 1.05 -0.63 -0.51 0.30 -0.47 0.03 0.03 0.19 -0.14 -0.07 -0.09

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8.87 13.81 0.00 38.98 44.58 36.40 56.10 24.74 7.12 0.00 0.00 0.00
Inventory Days 92.42 32.70 324.22 64.41 28.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 3.13 0.76 0.00 0.61 0.00
Cash Conversion Cycle 98.16 45.75 324.22 102.78 73.22 36.40 56.10 24.74 7.12 0.00 0.00 0.00
Working Capital Days 93.10 79.25 357.91 119.89 76.23 84.43 114.91 55.91 64.45 130.27 603.65 34.10
ROCE % -6.72% -5.93% -4.52% -6.02% -14.66% -5.63% 8.17% 2.88% 15.73% 0.42% 0.85% 0.84%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
28.41% 28.42% 28.42% 28.42% 28.42% 28.42% 28.42% 28.42% 0.00% 0.00% 0.00% 0.00%
71.59% 71.58% 71.59% 71.59% 71.58% 71.58% 71.59% 71.59% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 2,7622,8073,1583,1723,1763,2003,2173,1573,1073,0473,0042,964

Documents