Sarda Proteins Ltd
₹ 125
0.00%
28 Apr
- close price
About
Incorporated in 1991, Sarda Proteins Ltd trades Edible Oils and Agri Commodities.
Key Points
- Market Cap ₹ 21.5 Cr.
- Current Price ₹ 125
- High / Low ₹ 125 / 41.0
- Stock P/E 154
- Book Value ₹ 13.8
- Dividend Yield 0.00 %
- ROCE 0.85 %
- ROE 0.85 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 9.01 times its book value
- The company has delivered a poor sales growth of -29.0% over past five years.
- Company has a low return on equity of 4.32% over last 3 years.
- Working capital days have increased from 266 days to 604 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.56 | 2.47 | 5.02 | 2.06 | 6.18 | 5.65 | 7.22 | 5.40 | 11.36 | 10.76 | 5.80 | 1.30 | 24.25 | |
| 12.94 | 2.60 | 5.14 | 2.18 | 6.35 | 6.00 | 7.33 | 5.31 | 11.38 | 10.50 | 5.95 | 1.45 | 24.15 | |
| Operating Profit | -0.38 | -0.13 | -0.12 | -0.12 | -0.17 | -0.35 | -0.11 | 0.09 | -0.02 | 0.26 | -0.15 | -0.15 | 0.10 |
| OPM % | -3.03% | -5.26% | -2.39% | -5.83% | -2.75% | -6.19% | -1.52% | 1.67% | -0.18% | 2.42% | -2.59% | -11.54% | 0.41% |
| -0.01 | -0.00 | 0.80 | -0.00 | -0.00 | -0.01 | 0.03 | 0.08 | 0.08 | 0.09 | 0.16 | 0.17 | 0.04 | |
| Interest | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.05 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Profit before tax | -0.45 | -0.17 | 0.62 | -0.17 | -0.19 | -0.37 | -0.09 | 0.17 | 0.06 | 0.35 | 0.01 | 0.02 | 0.14 |
| Tax % | -26.67% | -29.41% | 4.84% | -5.88% | -31.58% | -10.81% | 44.44% | 82.35% | 133.33% | 14.29% | 500.00% | -0.00% | |
| -0.33 | -0.12 | 0.59 | -0.15 | -0.13 | -0.33 | -0.12 | 0.03 | -0.02 | 0.31 | -0.03 | 0.02 | 0.14 | |
| EPS in Rs | -1.01 | -0.37 | 1.80 | -0.87 | -0.75 | -1.91 | -0.70 | 0.17 | -0.12 | 1.80 | -0.17 | 0.12 | 0.82 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -29% |
| 3 Years: | -51% |
| TTM: | 1125% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 16% |
| 3 Years: | 44% |
| TTM: | 450% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| 1 Year: | 182% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.43 | 2.43 | 2.43 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Reserves | -0.17 | -0.29 | 0.30 | 0.15 | 0.02 | -0.31 | -0.44 | -0.41 | -0.43 | -0.12 | -0.15 | -0.13 | -0.11 |
| 0.04 | 0.32 | 0.21 | 0.61 | 0.20 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 0.37 | 0.13 | 0.20 | 0.21 | 0.20 | 0.13 | 0.12 | 0.06 | 0.07 | 0.07 | 0.05 | 0.07 | 0.02 | |
| Total Liabilities | 2.67 | 2.59 | 3.14 | 3.47 | 2.92 | 2.32 | 2.19 | 2.15 | 2.14 | 2.45 | 2.40 | 2.44 | 2.41 |
| 0.41 | 0.50 | 0.10 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.70 | 0.70 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 1.56 | 1.39 | 3.03 | 3.40 | 2.86 | 2.28 | 2.17 | 2.14 | 2.13 | 2.45 | 2.40 | 2.44 | 2.41 | |
| Total Assets | 2.67 | 2.59 | 3.14 | 3.47 | 2.92 | 2.32 | 2.19 | 2.15 | 2.14 | 2.45 | 2.40 | 2.44 | 2.41 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.31 | -0.12 | -0.72 | -1.20 | -0.09 | 0.48 | -0.59 | -0.05 | -0.05 | 0.10 | -0.30 | -0.23 | |
| 0.20 | -0.10 | 1.90 | 0.20 | -0.00 | 0.02 | 0.11 | 0.09 | 0.08 | 0.09 | 0.16 | 0.17 | |
| -0.01 | 0.25 | -0.13 | 0.37 | -0.42 | -0.20 | 0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Net Cash Flow | -0.12 | 0.03 | 1.05 | -0.63 | -0.51 | 0.30 | -0.47 | 0.03 | 0.03 | 0.19 | -0.14 | -0.07 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4.65 | 8.87 | 13.81 | -0.00 | 38.98 | 44.58 | 36.40 | 56.10 | 24.74 | 7.12 | -0.00 | -0.00 |
| Inventory Days | 15.61 | 92.42 | 32.70 | 324.22 | 64.41 | 28.64 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Days Payable | 4.80 | 3.13 | 0.76 | -0.00 | 0.61 | -0.00 | ||||||
| Cash Conversion Cycle | 15.46 | 98.16 | 45.75 | 324.22 | 102.78 | 73.22 | 36.40 | 56.10 | 24.74 | 7.12 | -0.00 | -0.00 |
| Working Capital Days | 18.89 | 93.10 | 79.25 | 357.91 | 119.89 | 76.23 | 84.43 | 114.91 | 55.91 | 64.45 | 130.27 | 603.65 |
| ROCE % | -16.60% | -6.72% | -5.93% | -4.52% | -6.02% | -14.66% | -5.63% | 8.17% | 2.88% | 15.73% | 0.42% | 0.85% |
Documents
Announcements
-
Confirmation For Non-Applicability Of Criteria Given For "Large Corporates" Under SEBI Circular No. SEBI/HO/DDHS/CIR/P 2018 /144 Dated 26Th November, 2018
14 Apr - Confirmation of non-applicability as Large Corporate.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
14 Apr - Confirmation of non-applicability as Large Corporate.
-
Non-Applicability Of Annual Secretarial Compliance Report For The Year Ended 31.03.2025
14 Apr - Non-applicability of Annual Secretarial Compliance Report.
- Compliance Certificate For The Period Ended On 31.03.2025 12 Apr
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E, 8Th April, 2025
8 Apr - Board approved allotment of 72.5 lakh convertible warrants.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Company deals in Wholesale Trading of:
a) Mustard Oil
b) Refined Oil
c) Mustard Seeds
d) Guar Seeds
e) other Agricultural Commodities.