Superior Industrial Enterprises Ltd

Superior Industrial Enterprises Ltd

₹ 82.0 20.00%
24 Jul 2:13 p.m.
About

Incorporated in 1991, Superior Industrial Enterprises Ltd manufactures Paper and
Paper Products[1]

Key Points

Business Overview:[1]
Company used to deal in all kinds of vanaspati and refined oils. At present, SIEL manufactures & supplies Corrugated Boxes and provide tailor-made packing solution according to clients' requirements and packing needs.

  • Market Cap 114 Cr.
  • Current Price 82.0
  • High / Low 82.0 / 42.2
  • Stock P/E 60.4
  • Book Value 55.5
  • Dividend Yield 0.00 %
  • ROCE 3.53 %
  • ROE 2.97 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.36% over last 3 years.
  • Debtor days have increased from 74.8 to 95.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
3.00 2.30 3.18 1.89 2.98 4.14 3.49 2.68 3.56 4.67 3.31 2.31 3.08
2.52 2.15 2.83 1.81 2.72 3.69 2.97 2.03 3.48 3.95 2.12 1.75 3.32
Operating Profit 0.48 0.15 0.35 0.08 0.26 0.45 0.52 0.65 0.08 0.72 1.19 0.56 -0.24
OPM % 16.00% 6.52% 11.01% 4.23% 8.72% 10.87% 14.90% 24.25% 2.25% 15.42% 35.95% 24.24% -7.79%
0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.04 0.05 0.06 0.06 0.06
Interest 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.01 0.01 0.02
Depreciation -0.04 0.04 0.04 0.04 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05
Profit before tax 0.52 0.11 0.31 0.04 0.22 0.42 0.49 0.62 0.05 0.70 1.20 0.57 -0.25
Tax % -23.08% 27.27% 3.23% 50.00% -9.09% 2.38% 0.00% 0.00% 860.00% 0.00% 0.00% 0.00% 136.00%
0.63 0.08 0.31 0.02 0.24 0.40 0.48 0.61 -0.38 0.70 1.19 0.57 -0.58
EPS in Rs 0.45 0.06 0.22 0.01 0.17 0.29 0.35 0.44 -0.27 0.51 0.86 0.41 -0.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9.10 29.95 7.85 5.53 2.39 2.54 4.40 6.62 7.19 10.35 13.87 13.37
8.52 29.42 7.43 5.25 2.61 2.98 4.70 6.81 6.74 9.49 12.16 11.14
Operating Profit 0.58 0.53 0.42 0.28 -0.22 -0.44 -0.30 -0.19 0.45 0.86 1.71 2.23
OPM % 6.37% 1.77% 5.35% 5.06% -9.21% -17.32% -6.82% -2.87% 6.26% 8.31% 12.33% 16.68%
0.06 0.07 0.09 0.33 0.13 0.66 0.12 0.10 0.09 0.09 0.13 0.23
Interest 0.02 0.11 0.08 0.06 0.04 0.04 0.04 0.10 0.11 0.09 0.10 0.07
Depreciation 0.31 0.32 0.32 0.32 0.31 0.27 0.24 0.37 0.24 0.17 0.17 0.18
Profit before tax 0.31 0.17 0.11 0.23 -0.44 -0.09 -0.46 -0.56 0.19 0.69 1.57 2.21
Tax % 32.26% 29.41% 54.55% 21.74% 0.00% 0.00% 0.00% 0.00% -63.16% 5.80% 27.39% 15.38%
0.21 0.12 0.05 0.18 -0.44 -0.10 -0.46 -0.55 0.31 0.64 1.14 1.88
EPS in Rs 0.15 0.09 0.04 0.13 -0.32 -0.07 -0.33 -0.40 0.22 0.46 0.82 1.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -8%
5 Years: 25%
3 Years: 23%
TTM: -4%
Compounded Profit Growth
10 Years: 32%
5 Years: 44%
3 Years: 82%
TTM: 65%
Stock Price CAGR
10 Years: -7%
5 Years: %
3 Years: 57%
1 Year: -13%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85 13.85
Reserves 19.31 19.43 19.47 19.66 25.70 25.34 25.29 26.11 29.50 31.25 35.97 62.96
0.27 0.54 0.83 0.50 0.36 0.47 0.35 1.09 1.01 1.07 1.48 1.21
2.43 2.42 2.35 0.62 0.58 1.05 1.50 2.47 3.56 2.97 3.03 2.69
Total Liabilities 35.86 36.24 36.50 34.63 40.49 40.71 40.99 43.52 47.92 49.14 54.33 80.71
2.39 2.38 2.13 1.81 1.50 1.21 0.98 1.92 1.75 1.85 1.77 1.72
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 1.18 0.00 0.00 0.00 0.00 0.00
Investments 29.45 29.45 29.45 29.95 36.43 35.26 35.65 37.03 40.10 41.21 44.77 69.86
4.02 4.41 4.92 2.87 2.56 4.24 3.18 4.57 6.07 6.08 7.79 9.13
Total Assets 35.86 36.24 36.50 34.63 40.49 40.71 40.99 43.52 47.92 49.14 54.33 80.71

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.62 0.62 -0.45 0.19 0.02 -1.68 1.47 -0.64 0.07 0.45 0.64 1.27
0.06 -0.24 0.01 -0.16 0.09 1.84 -1.20 -0.12 -0.06 -0.46 -0.88 -0.91
0.19 0.16 0.22 -0.39 -0.17 0.07 -0.16 0.67 -0.18 -0.03 0.30 -0.34
Net Cash Flow 0.87 0.54 -0.22 -0.36 -0.07 0.22 0.11 -0.10 -0.16 -0.04 0.06 0.03

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.80 4.87 43.71 23.76 32.07 275.91 24.89 73.33 111.68 55.72 73.42 95.28
Inventory Days 54.09 19.90 124.48 90.54 97.05 96.77 77.64 98.90 143.18 113.17 69.23 45.57
Days Payable 102.12 27.73 128.37 35.26 86.50 140.91 127.04 152.26 237.40 122.97 79.23 71.61
Cash Conversion Cycle -47.22 -2.95 39.82 79.04 42.62 231.77 -24.52 19.97 17.47 45.92 63.42 69.24
Working Capital Days -21.66 0.61 40.92 62.04 114.54 254.35 13.27 34.18 50.76 49.72 52.89 72.34
ROCE % 1.79% 0.83% 0.56% 0.26% -1.08% -1.43% -1.06% -1.14% 0.70% 1.72% 3.43% 3.53%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
47.15% 47.15% 47.15% 47.15% 47.15% 47.15% 47.15% 47.15% 47.15% 47.15% 47.15% 47.15%
52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.84% 52.86% 52.86%
No. of Shareholders 3,6013,6013,7363,7163,7543,7343,7253,7253,7763,8173,9813,981

Documents