Ajanta Soya Ltd
Ajanta Soya Ltd is primarily engaged in the business of manufacturing of Vanaspati and various kinds of cooking oil with shortening products for bakery like biscuits, puffs, pastries and other applications.[1]
- Market Cap ₹ 240 Cr.
- Current Price ₹ 29.8
- High / Low ₹ 62.6 / 22.0
- Stock P/E 20.5
- Book Value ₹ 15.6
- Dividend Yield 0.00 %
- ROCE 48.8 %
- ROE 41.1 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 45.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
302 | 370 | 418 | 473 | 553 | 579 | 700 | 346 | 695 | 760 | 931 | 1,345 | 1,288 | |
299 | 366 | 416 | 470 | 549 | 573 | 694 | 346 | 692 | 744 | 895 | 1,297 | 1,272 | |
Operating Profit | 3 | 4 | 2 | 3 | 3 | 6 | 6 | 0 | 2 | 16 | 36 | 48 | 16 |
OPM % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 2% | 4% | 4% | 1% |
1 | 1 | 1 | 2 | 2 | 3 | 8 | 6 | 5 | 2 | 8 | 5 | 4 | |
Interest | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 3 | 2 | 1 | 2 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
Profit before tax | 1 | 0 | 1 | 2 | 2 | 7 | 11 | 4 | 2 | 13 | 41 | 50 | 15 |
Tax % | 42% | 55% | 0% | 27% | -13% | 28% | 35% | 75% | 125% | 24% | 38% | 15% | |
Net Profit | 0 | 0 | 1 | 1 | 3 | 5 | 7 | 1 | -0 | 10 | 25 | 42 | 12 |
EPS in Rs | 0.08 | 0.04 | 0.07 | 0.18 | 0.33 | 0.66 | 0.92 | 0.12 | -0.05 | 1.22 | 3.12 | 5.24 | 1.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 14% |
3 Years: | 25% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 71% |
5 Years: | 46% |
3 Years: | 154% |
TTM: | -73% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 31% |
3 Years: | 75% |
1 Year: | -38% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 24% |
3 Years: | 35% |
Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 12 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | |
Reserves | 9 | 9 | 11 | 12 | 11 | 16 | 25 | 29 | 28 | 38 | 63 | 107 | 110 |
22 | 32 | 12 | 3 | 16 | 16 | 1 | 30 | 24 | 3 | 3 | 0 | 2 | |
11 | 8 | 35 | 64 | 49 | 59 | 70 | 42 | 87 | 60 | 78 | 141 | 72 | |
Total Liabilities | 54 | 61 | 73 | 95 | 92 | 107 | 112 | 117 | 155 | 117 | 160 | 265 | 199 |
11 | 10 | 16 | 14 | 10 | 10 | 10 | 32 | 32 | 31 | 35 | 40 | 39 | |
CWIP | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Investments | 3 | 3 | 3 | 11 | 15 | 22 | 24 | 5 | 5 | 5 | 18 | 24 | 25 |
39 | 44 | 55 | 70 | 67 | 76 | 79 | 80 | 118 | 81 | 106 | 200 | 136 | |
Total Assets | 54 | 61 | 73 | 95 | 92 | 107 | 112 | 117 | 155 | 117 | 160 | 265 | 199 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | 4 | 17 | 23 | -15 | 11 | 21 | -45 | 22 | 21 | 22 | 25 | |
-1 | -11 | -1 | -8 | -1 | -6 | -12 | 10 | -4 | 0 | -23 | -25 | |
9 | 7 | -16 | -12 | 13 | -1 | -11 | 33 | -11 | -26 | 4 | -1 | |
Net Cash Flow | -0 | -0 | 0 | 3 | -2 | 4 | -3 | -2 | 7 | -5 | 2 | -0 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 15 | 21 | 14 | 15 | 11 | 11 | 16 | 15 | 8 | 7 | 6 |
Inventory Days | 25 | 16 | 17 | 26 | 22 | 29 | 17 | 48 | 30 | 21 | 18 | 39 |
Days Payable | 11 | 5 | 30 | 48 | 32 | 35 | 35 | 41 | 44 | 27 | 25 | 37 |
Cash Conversion Cycle | 32 | 26 | 8 | -8 | 5 | 4 | -7 | 23 | 1 | 2 | -0 | 8 |
Working Capital Days | 30 | 25 | 10 | -7 | 6 | 2 | -8 | 31 | 4 | 4 | 4 | 6 |
ROCE % | 6% | 7% | 5% | 9% | 9% | 18% | 24% | 6% | 2% | 25% | 60% | 49% |
Documents
Announcements
- Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of SEBI (LODR) Regulations, 2015 7h
- Outcome Of The Board Meeting Held On 30Th May 2023-Submission Of Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March 2023 8h
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 30Th May 2023-Submission Of Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March 2023 8h
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 May - Submission of Annual Secretarial Compliance Report of the Company for the financial year ended 31st March, 2023 pursuant to Regulation 24A SEBI (LODR) Regulations 2015
- Board Meeting Intimation for Consider And Approve The Audited Financial Results Of The Company For The Quarter And Year Ended 31St March, 2023 And Audited Financial Statements For The Financial Year Ended 31St March, 2023 15 May
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The company's product portfolio includes Vanaspati oil[1] and various kinds of cooking oils made of mustard, soybean, palm, rice bran, cotton seed, sunflower and groundnut in various packaging sizes.[2] It also manufactures various kinds of shortening products for bakery like biscuits, puffs, pastries and other applications.[3]