Ajanta Soya Ltd
₹ 45.2
-0.48%
13 Dec
- close price
About
Incorporated in 1992, Ajanta Soya Ltd manufactures Vanaspati Oil and Refined Oil[1]
Key Points
- Market Cap ₹ 364 Cr.
- Current Price ₹ 45.2
- High / Low ₹ 51.0 / 25.6
- Stock P/E 21.3
- Book Value ₹ 17.8
- Dividend Yield 0.00 %
- ROCE 5.68 %
- ROE 1.88 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.03% over past five years.
- Company has a low return on equity of 12.8% over last 3 years.
- Earnings include an other income of Rs.8.63 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
418 | 473 | 553 | 579 | 700 | 346 | 695 | 760 | 931 | 1,345 | 1,236 | 1,022 | 1,070 | |
416 | 470 | 549 | 573 | 694 | 346 | 692 | 744 | 895 | 1,297 | 1,230 | 1,019 | 1,049 | |
Operating Profit | 2 | 3 | 3 | 6 | 6 | 0 | 2 | 16 | 36 | 48 | 6 | 3 | 21 |
OPM % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 2% | 4% | 4% | 0% | 0% | 2% |
1 | 2 | 2 | 3 | 8 | 6 | 5 | 2 | 8 | 5 | 3 | 9 | 9 | |
Interest | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 3 | 2 | 1 | 3 | 4 | 5 |
Depreciation | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Profit before tax | 1 | 2 | 2 | 7 | 11 | 4 | 2 | 13 | 41 | 50 | 4 | 5 | 22 |
Tax % | 0% | 27% | -13% | 28% | 35% | 75% | 125% | 24% | 38% | 15% | 42% | 21% | |
1 | 1 | 3 | 5 | 7 | 1 | -0 | 10 | 25 | 42 | 2 | 4 | 17 | |
EPS in Rs | 0.07 | 0.18 | 0.33 | 0.66 | 0.92 | 0.12 | -0.05 | 1.22 | 3.12 | 5.24 | 0.28 | 0.50 | 2.11 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 3% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 23% |
3 Years: | -54% |
TTM: | 1374% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 55% |
3 Years: | 3% |
1 Year: | 38% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 13% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 11 | 12 | 11 | 16 | 25 | 29 | 28 | 38 | 63 | 107 | 110 | 115 | 127 |
12 | 3 | 16 | 16 | 1 | 30 | 24 | 3 | 3 | 0 | 1 | 0 | 0 | |
35 | 64 | 49 | 59 | 70 | 42 | 87 | 60 | 78 | 141 | 105 | 85 | 124 | |
Total Liabilities | 73 | 95 | 92 | 107 | 112 | 117 | 155 | 117 | 160 | 265 | 232 | 216 | 268 |
16 | 14 | 10 | 10 | 10 | 32 | 32 | 31 | 35 | 40 | 40 | 45 | 44 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
Investments | 3 | 11 | 15 | 22 | 24 | 5 | 5 | 5 | 18 | 24 | 15 | 24 | 33 |
55 | 70 | 67 | 76 | 79 | 80 | 118 | 81 | 106 | 200 | 177 | 148 | 190 | |
Total Assets | 73 | 95 | 92 | 107 | 112 | 117 | 155 | 117 | 160 | 265 | 232 | 216 | 268 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 23 | -15 | 11 | 21 | -45 | 22 | 21 | 22 | 28 | -24 | 25 | |
-1 | -8 | -1 | -6 | -12 | 10 | -4 | 0 | -23 | -25 | 20 | -17 | |
-16 | -12 | 13 | -1 | -11 | 33 | -11 | -26 | 4 | -4 | -1 | -5 | |
Net Cash Flow | 0 | 3 | -2 | 4 | -3 | -2 | 7 | -5 | 2 | -0 | -5 | 3 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 14 | 15 | 11 | 11 | 16 | 15 | 8 | 7 | 6 | 11 | 4 |
Inventory Days | 17 | 26 | 22 | 29 | 17 | 48 | 30 | 21 | 18 | 39 | 35 | 37 |
Days Payable | 30 | 48 | 32 | 35 | 35 | 41 | 44 | 27 | 25 | 37 | 29 | 29 |
Cash Conversion Cycle | 8 | -8 | 5 | 4 | -7 | 23 | 1 | 2 | -0 | 8 | 16 | 12 |
Working Capital Days | 10 | -7 | 6 | 2 | -8 | 31 | 4 | 4 | 4 | 6 | 16 | 13 |
ROCE % | 5% | 9% | 9% | 18% | 24% | 6% | 2% | 25% | 60% | 49% | 4% | 6% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
22 Nov - Issuance of duplicate share certificates for shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Newspaper Publication- Unaudited Financial Result for the Quarter and Half year ended 30-09-2024
-
Announcement under Regulation 30 (LODR)-Change in Management
14 Nov - Board meeting outcomes including financial results and management changes.
- Results-Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September, 2024 14 Nov
-
Board Meeting Outcome for Regulation 30 Of SEBI (LODR) Regulations, 2015:-Outcome Of The Board Meeting Held On 14Th November, 2024
14 Nov - Board approved financial results and management changes.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ASL manufactures Vanaspati and cooking oil with applications in Speciality Fats like biscuits, puffs, pastries, etc. It also offers its products as food ingredients to food manufacturers and food service industry