Ajanta Soya Ltd

Ajanta Soya Ltd

₹ 42.0 -1.08%
12 Jun - close price
About

Incorporated in 1992, Ajanta Soya Ltd manufactures Vanaspati Oil and Refined Oil[1]

Key Points

Business Overview:[1]
ASL manufactures Vanaspati and cooking oil with applications in Speciality Fats like biscuits, puffs, pastries, etc. It also offers its products as food ingredients to food manufacturers and food service industry

  • Market Cap 338 Cr.
  • Current Price 42.0
  • High / Low 58.8 / 27.1
  • Stock P/E 12.5
  • Book Value 19.7
  • Dividend Yield 0.00 %
  • ROCE 27.5 %
  • ROE 18.8 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 7.74% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
329.44 361.05 275.48 322.01 277.66 256.76 271.73 253.63 240.03 272.01 303.89 365.52 388.39
318.92 345.51 286.08 321.49 277.03 259.16 271.10 251.63 237.35 266.81 292.91 353.64 382.31
Operating Profit 10.52 15.54 -10.60 0.52 0.63 -2.40 0.63 2.00 2.68 5.20 10.98 11.88 6.08
OPM % 3.19% 4.30% -3.85% 0.16% 0.23% -0.93% 0.23% 0.79% 1.12% 1.91% 3.61% 3.25% 1.57%
1.31 0.70 0.88 0.90 0.54 1.66 2.27 2.46 2.77 2.20 1.20 3.58 1.70
Interest 0.04 0.31 0.88 0.73 0.90 0.64 0.99 1.55 1.06 0.92 1.00 1.31 0.43
Depreciation 0.51 0.84 0.71 0.61 0.29 0.64 0.67 0.73 0.68 0.68 0.71 0.70 0.76
Profit before tax 11.28 15.09 -11.31 0.08 -0.02 -2.02 1.24 2.18 3.71 5.80 10.47 13.45 6.59
Tax % 19.41% 27.24% -28.12% 400.00% 1,650.00% -3.96% 4.84% 4.13% 27.22% 24.66% 24.45% 26.91% 23.98%
9.08 10.97 -8.14 -0.23 -0.36 -1.93 1.18 2.09 2.69 4.37 7.92 9.83 5.02
EPS in Rs 1.13 1.36 -1.01 -0.03 -0.04 -0.24 0.15 0.26 0.33 0.54 0.98 1.22 0.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
473 553 579 700 346 695 760 931 1,345 1,236 1,022 1,330
470 549 573 694 346 692 744 895 1,297 1,230 1,019 1,296
Operating Profit 3 3 6 6 0 2 16 36 48 6 3 34
OPM % 1% 1% 1% 1% 0% 0% 2% 4% 4% 0% 0% 3%
2 2 3 8 6 5 2 8 5 3 9 9
Interest 1 1 1 1 1 5 3 2 1 3 4 4
Depreciation 2 2 1 1 1 2 2 2 2 2 3 3
Profit before tax 2 2 7 11 4 2 13 41 50 4 5 36
Tax % 27% -13% 28% 35% 75% 125% 24% 38% 15% 42% 21% 25%
1 3 5 7 1 -0 10 25 42 2 4 27
EPS in Rs 0.18 0.33 0.66 0.92 0.12 -0.05 1.22 3.12 5.24 0.28 0.50 3.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 12%
3 Years: 0%
TTM: 30%
Compounded Profit Growth
10 Years: 28%
5 Years: 23%
3 Years: -13%
TTM: 1027%
Stock Price CAGR
10 Years: 28%
5 Years: 43%
3 Years: -5%
1 Year: 44%
Return on Equity
10 Years: 15%
5 Years: 17%
3 Years: 8%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 12 11 16 25 29 28 38 63 107 110 115 143
3 16 16 1 30 24 3 3 0 1 0 0
64 49 59 70 42 87 60 78 141 105 85 100
Total Liabilities 95 92 107 112 117 155 117 160 265 232 216 259
14 10 10 10 32 32 31 35 40 40 45 46
CWIP 0 0 0 0 0 0 1 1 0 0 0 0
Investments 11 15 22 24 5 5 5 18 24 15 24 37
70 67 76 79 80 118 81 106 200 177 148 176
Total Assets 95 92 107 112 117 155 117 160 265 232 216 259

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 -15 11 21 -45 22 21 22 28 -24 25 16
-8 -1 -6 -12 10 -4 0 -23 -25 20 -17 -14
-12 13 -1 -11 33 -11 -26 4 -4 -1 -5 -3
Net Cash Flow 3 -2 4 -3 -2 7 -5 2 -0 -5 3 -1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 15 11 11 16 15 8 7 6 11 4 10
Inventory Days 26 22 29 17 48 30 21 18 39 35 37 30
Days Payable 48 32 35 35 41 44 27 25 37 29 29 25
Cash Conversion Cycle -8 5 4 -7 23 1 2 -0 8 16 12 14
Working Capital Days -7 6 2 -8 31 4 4 4 6 16 13 21
ROCE % 9% 9% 18% 24% 6% 2% 25% 60% 49% 4% 6% 28%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.85% 46.63% 46.63% 46.90% 47.20% 47.20% 47.20% 47.28% 47.31% 47.31% 47.31% 47.71%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.24% 0.24%
53.15% 53.36% 53.37% 53.10% 52.79% 52.80% 52.79% 52.71% 52.69% 52.67% 52.45% 52.04%
No. of Shareholders 32,80939,91346,72846,44047,08446,01843,34642,47941,05442,81441,70841,143

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents