Retro Green Revolution Ltd
Incorporated in 1990, Retro Green Revolution Ltd is engaged in services industries and allies activities[1]
- Market Cap ₹ 9.34 Cr.
- Current Price ₹ 10.3
- High / Low ₹ 16.1 / 6.76
- Stock P/E 18.0
- Book Value ₹ 9.21
- Dividend Yield 0.00 %
- ROCE 6.78 %
- ROE 6.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.12 times its book value
Cons
- Company has a low return on equity of 11.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plantation & Plantation Products Industry: Tea
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 | 0.19 | 0.75 | 1.34 | 1.42 | 1.60 | 2.08 | |
0.02 | 0.10 | 0.00 | 0.00 | 0.00 | 0.03 | 0.09 | 0.18 | 1.10 | 0.95 | 1.04 | 1.22 | 1.60 | |
Operating Profit | -0.02 | -0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.35 | 0.39 | 0.38 | 0.38 | 0.48 |
OPM % | 25.00% | 10.00% | 5.26% | -46.67% | 29.10% | 26.76% | 23.75% | 23.08% | |||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.36 | 0.22 | 0.10 | 0.05 | 0.04 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.07 | -0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.01 | 0.61 | 0.48 | 0.43 | 0.52 |
Tax % | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
-0.06 | -0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.61 | 0.48 | 0.43 | 0.52 | |
EPS in Rs | -0.12 | -0.21 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 | 1.26 | 0.99 | 0.48 | 0.57 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 74% |
3 Years: | 29% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 85% |
3 Years: | 250% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | -26% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 12% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 9.04 | 9.04 |
Reserves | -1.66 | -1.76 | -1.76 | -1.77 | -1.77 | -1.76 | -1.90 | -1.89 | -1.89 | -1.27 | -0.80 | -0.72 | -0.47 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.33 | 0.37 | |
0.35 | 0.45 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | |
Total Liabilities | 3.52 | 3.52 | 3.08 | 3.07 | 3.07 | 3.08 | 2.95 | 2.97 | 2.97 | 3.75 | 4.06 | 8.69 | 8.98 |
0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.43 | 0.43 | 0.43 | 1.02 | 1.02 | 1.02 | 1.02 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.43 | 1.43 | 1.43 | 1.43 | 0.48 | 0.83 | 1.16 | 1.16 | 0.69 | 0.69 | 1.16 | 5.37 | 5.37 |
1.82 | 1.82 | 1.38 | 1.37 | 2.32 | 1.98 | 1.36 | 1.38 | 1.85 | 2.04 | 1.88 | 2.30 | 2.59 | |
Total Assets | 3.52 | 3.52 | 3.08 | 3.07 | 3.07 | 3.08 | 2.95 | 2.97 | 2.97 | 3.75 | 4.06 | 8.69 | 8.98 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.31 | 0.00 | 0.00 | -0.35 | 0.39 | 0.01 | 0.01 | 0.48 | 0.70 | 0.09 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | -0.37 | 0.01 | 0.00 | -0.59 | -0.48 | -4.59 | |
0.00 | 0.00 | -0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | -0.17 | 4.54 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.02 | 0.02 | 0.01 | 0.06 | 0.05 | 0.03 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4,562.50 | 1,825.00 | 960.53 | 243.33 | 136.19 | 128.52 | 116.34 | |||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 4,562.50 | 1,825.00 | 960.53 | 243.33 | 136.19 | 128.52 | 116.34 | |||||
Working Capital Days | 5,931.25 | 1,788.50 | 922.11 | 233.60 | 133.47 | 123.38 | 109.50 | |||||
ROCE % | -2.19% | -3.21% | 0.00% | 0.00% | 0.00% | 0.33% | 1.00% | 0.34% | 0.34% | 18.29% | 12.37% | 6.78% |
Documents
Announcements
- Closure of Trading Window 17h
- Intimation Of Meeting Of Independent Directors Of The Company 23 Mar
- Disclosure Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 2 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Mar
- Board Meeting Outcome for Meeting Of Board Held On Monday, February 12, 2024. 12 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company deals in High-Tech Agro based & Green Houses Activities