Ashiana Agro Industries Ltd

₹ 11.8 4.99%

21 Sep - close price

aail.in BSE: 519174

About

Incorporated in 1990, Ashiana Agro Industries
Limited is in the business of trading and financing activities.^[1]

Key Points

Business Overview:^[1]^[2]
AAIL is in the business of trading of packaging material like Corrugated Boxes, Boards, Partitions, etc required by various industries in Tamil Nadu.

Website BSE

Market Cap ₹ 5.42 Cr.
Current Price ₹ 11.8
High / Low ₹ 13.5 / 6.71
Stock P/E 136
Book Value ₹ 5.72
Dividend Yield 0.00 %
ROCE 2.69 %
ROE 1.92 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

The company has delivered a poor sales growth of 7.43% over past five years.
Promoter holding is low: 25.6%
Company has a low return on equity of 3.41% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.21	0.26	0.26	0.24	0.14	0.22	0.22	0.19	0.18	0.25	0.18	0.22	0.12
	0.27	0.28	0.26	0.23	0.18	0.21	0.25	0.22	0.24	0.27	0.20	0.23	0.17
Operating Profit	-0.06	-0.02	0.00	0.01	-0.04	0.01	-0.03	-0.03	-0.06	-0.02	-0.02	-0.01	-0.05
OPM %	-28.57%	-7.69%	0.00%	4.17%	-28.57%	4.55%	-13.64%	-15.79%	-33.33%	-8.00%	-11.11%	-4.55%	-41.67%
	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.01	0.03	0.05	0.06	0.01	0.06	0.02	0.02	-0.01	0.02	0.02	0.03	-0.02
Tax %	0.00%	0.00%	0.00%	16.67%	0.00%	83.33%	50.00%	50.00%	0.00%	0.00%	50.00%	33.33%	0.00%
	-0.01	0.03	0.05	0.05	0.01	0.01	0.02	0.02	-0.01	0.02	0.02	0.02	-0.02
EPS in Rs	-0.02	0.07	0.11	0.11	0.02	0.02	0.04	0.04	-0.02	0.04	0.04	0.04	-0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.17	0.43	0.15	0.48	0.84	0.83	0.58	0.73	0.84	0.97	0.77	0.83	0.77
	0.40	0.68	0.41	0.72	1.06	1.03	0.72	0.87	1.05	1.03	0.85	0.93	0.87
Operating Profit	-0.23	-0.25	-0.26	-0.24	-0.22	-0.20	-0.14	-0.14	-0.21	-0.06	-0.08	-0.10	-0.10
OPM %	-135.29%	-58.14%	-173.33%	-50.00%	-26.19%	-24.10%	-24.14%	-19.18%	-25.00%	-6.19%	-10.39%	-12.05%	-12.99%
	0.23	0.22	0.21	0.20	0.19	0.19	0.18	0.18	0.18	0.19	0.19	0.17	0.15
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	-0.03	-0.05	-0.04	-0.03	-0.01	0.04	0.04	-0.03	0.13	0.11	0.07	0.05
Tax %		0.00%	0.00%	0.00%	0.00%	0.00%	25.00%	0.00%	0.00%	7.69%	27.27%	28.57%
	0.00	-0.03	-0.05	-0.04	-0.03	-0.01	0.03	0.04	-0.03	0.12	0.09	0.05	0.04
EPS in Rs	0.00	-0.07	-0.11	-0.09	-0.07	-0.02	0.07	0.09	-0.07	0.26	0.20	0.11	0.08
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	7%
5 Years:	7%
3 Years:	0%
TTM:	-5%

Compounded Profit Growth
10 Years:	14%
5 Years:	11%
3 Years:	54%
TTM:	-44%

Stock Price CAGR
10 Years:	19%
5 Years:	4%
3 Years:	-1%
1 Year:	30%

Return on Equity
10 Years:	1%
5 Years:	2%
3 Years:	3%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59
Reserves	-2.08	-2.11	-2.16	-2.20	-2.23	-2.24	-2.21	-2.17	-2.19	-2.07	-2.01	-1.96
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.14	0.09	0.00	0.18	0.05	0.09	0.11	0.05	0.03	0.05	0.04	0.06
Total Liabilities	2.65	2.57	2.43	2.57	2.41	2.44	2.49	2.47	2.43	2.57	2.62	2.69
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	2.65	2.57	2.43	2.57	2.41	2.44	2.49	2.47	2.43	2.57	2.62	2.69
Total Assets	2.65	2.57	2.43	2.57	2.41	2.44	2.49	2.47	2.43	2.57	2.62	2.69

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.27	-0.22	-0.24	-0.33	-0.42	-0.16	0.01	-0.14	-0.21	-0.23	-0.05	-0.10
	0.23	0.22	0.21	0.20	0.19	0.18	0.08	0.18	0.18	0.19	0.69	0.17
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.04	0.00	-0.03	-0.13	-0.24	0.03	0.09	0.05	-0.03	-0.04	0.64	0.07
Free Cash Flow	-0.27	-0.22	-0.24	-0.33	-0.42	-0.16	0.01	-0.14	-0.21	-0.23	-0.05	-0.10
CFO/OP	104%	72%	92%	129%	191%	70%	-7%	86%	100%	400%	50%	100%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	386.47	84.88	0.00	197.71	143.39	149.52	113.28	110.00	91.25	146.75	142.21	136.33
Inventory Days	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	386.47	84.88	0.00	197.71	143.39	149.52	113.28	110.00	91.25	146.75	142.21	136.33
Working Capital Days	150.29	33.95	48.67	76.04	134.70	123.13	69.22	105.00	95.60	139.23	142.21	118.73
ROCE %	0.00%	-1.20%	-2.04%	-1.66%	-1.26%	-0.42%	1.69%	1.67%	-1.24%	5.28%	4.31%	2.69%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Corrugated Boxes share of trading revenue
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	xx	xx	xx	xx

Please log in to see hidden values.

Trading share of total turnover
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	74.43%	74.42%	74.42%	74.43%	74.43%	74.43%	74.42%	74.42%	74.41%	74.41%	74.42%	74.44%
No. of Shareholders	22,958	23,196	23,288	23,267	23,242	23,259	23,284	23,241	23,194	23,146	23,071	23,035

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	25.56%	25.72%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%
	74.43%	74.27%	74.43%	74.43%	74.43%	74.43%	74.43%	74.42%	74.42%	74.42%	74.44%
No. of Shareholders	22,884	22,844	22,815	22,777	22,751	22,929	22,995	23,288	23,284	23,071	23,035

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Ashiana Agro Industries Ltd

Ashiana Agro Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports