Ashiana Agro Industries Ltd

Ashiana Agro Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ashiana Agro Industries Ltd

₹ 7.02 -0.43%
30 Mar - close price
aail.in BSE: 519174
About

Incorporated in 1990, Ashiana Agro Industries
Limited is in the business of trading and financing activities.[1]

Key Points

Business Overview:[1][2]
AAIL is in the business of trading of packaging material like Corrugated Boxes, Boards, Partitions, etc required by various industries in Tamil Nadu.

Website BSE
  • Market Cap ₹ 3.23 Cr.
  • Current Price ₹ 7.02
  • High / Low ₹ 15.6 / 6.96
  • Stock P/E 64.6
  • Book Value ₹ 5.63
  • Dividend Yield 0.00 %
  • ROCE 4.31 %
  • ROE 3.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -1.49% over past five years.
  • Promoter holding is low: 25.6%
  • Company has a low return on equity of 2.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.22 0.18 0.21 0.26 0.26 0.24 0.14 0.22 0.22 0.19 0.18 0.25 0.18
0.26 0.21 0.27 0.28 0.26 0.23 0.18 0.21 0.25 0.22 0.24 0.27 0.20
Operating Profit -0.04 -0.03 -0.06 -0.02 0.00 0.01 -0.04 0.01 -0.03 -0.03 -0.06 -0.02 -0.02
OPM % -18.18% -16.67% -28.57% -7.69% 0.00% 4.17% -28.57% 4.55% -13.64% -15.79% -33.33% -8.00% -11.11%
0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.02 -0.01 0.03 0.05 0.06 0.01 0.06 0.02 0.02 -0.01 0.02 0.02
Tax % 0.00% 0.00% 0.00% 0.00% 16.67% 0.00% 83.33% 50.00% 50.00% 0.00% 0.00% 50.00%
0.00 0.02 -0.01 0.03 0.05 0.05 0.01 0.01 0.02 0.02 -0.01 0.02 0.02
EPS in Rs 0.00 0.04 -0.02 0.07 0.11 0.11 0.02 0.02 0.04 0.04 -0.02 0.04 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.17 0.43 0.15 0.48 0.84 0.83 0.58 0.73 0.84 0.97 0.77 0.80
0.19 0.40 0.68 0.41 0.72 1.06 1.03 0.72 0.87 1.05 1.03 0.85 0.93
Operating Profit -0.19 -0.23 -0.25 -0.26 -0.24 -0.22 -0.20 -0.14 -0.14 -0.21 -0.06 -0.08 -0.13
OPM % -135.29% -58.14% -173.33% -50.00% -26.19% -24.10% -24.14% -19.18% -25.00% -6.19% -10.39% -16.25%
0.23 0.23 0.22 0.21 0.20 0.19 0.19 0.18 0.18 0.18 0.19 0.19 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.00 -0.03 -0.05 -0.04 -0.03 -0.01 0.04 0.04 -0.03 0.13 0.11 0.05
Tax % 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% 7.69% 27.27%
0.02 0.00 -0.03 -0.05 -0.04 -0.03 -0.01 0.03 0.04 -0.03 0.12 0.09 0.05
EPS in Rs 0.04 0.00 -0.07 -0.11 -0.09 -0.07 -0.02 0.07 0.09 -0.07 0.26 0.20 0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 16%
5 Years: -1%
3 Years: 2%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 62%
3 Years: 31%
TTM: -44%
Stock Price CAGR
10 Years: 12%
5 Years: -6%
3 Years: 10%
1 Year: -37%
Return on Equity
10 Years: 0%
5 Years: 2%
3 Years: 2%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59
Reserves -2.00 -2.08 -2.11 -2.16 -2.20 -2.23 -2.24 -2.21 -2.17 -2.19 -2.07 -2.01 -2.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-0.01 0.14 0.09 0.00 0.18 0.05 0.09 0.11 0.05 0.03 0.05 0.04 0.05
Total Liabilities 2.58 2.65 2.57 2.43 2.57 2.41 2.44 2.49 2.47 2.43 2.57 2.62 2.64
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.58 2.65 2.57 2.43 2.57 2.41 2.44 2.49 2.47 2.43 2.57 2.62 2.64
Total Assets 2.58 2.65 2.57 2.43 2.57 2.41 2.44 2.49 2.47 2.43 2.57 2.62 2.64

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.26 -0.27 -0.22 -0.24 -0.33 -0.42 -0.16 0.01 -0.14 -0.21 -0.23 -0.05
0.23 0.23 0.22 0.21 0.20 0.19 0.18 0.08 0.18 0.18 0.19 0.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.03 -0.04 0.00 -0.03 -0.13 -0.24 0.03 0.09 0.05 -0.03 -0.04 0.64
Free Cash Flow -0.26 -0.27 -0.22 -0.24 -0.33 -0.42 -0.16 0.01 -0.14 -0.21 -0.23 -0.05
CFO/OP 121% 104% 72% 92% 129% 191% 70% -7% 86% 100% 400% 50%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 386.47 84.88 0.00 197.71 143.39 149.52 113.28 110.00 91.25 146.75 142.21
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 386.47 84.88 0.00 197.71 143.39 149.52 113.28 110.00 91.25 146.75 142.21
Working Capital Days 150.29 33.95 48.67 76.04 134.70 123.13 69.22 105.00 95.60 139.23 142.21
ROCE % 1.55% 0.00% -1.20% -2.04% -1.66% -1.26% -0.42% 1.69% 1.67% -1.24% 5.28% 4.31%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Trading Sales - Corrugated Boards
Rs. '000

Log in to view insights

Please log in to see hidden values.

Login
Trading Sales - Corrugated Boxes
Rs. '000
Number of Employees
Count

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
25.56% 25.56% 25.56% 25.56% 25.56% 25.56% 25.56% 25.56% 25.56% 25.56% 25.56% 25.56%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
74.43% 74.43% 74.43% 74.42% 74.42% 74.43% 74.43% 74.43% 74.42% 74.42% 74.41% 74.41%
No. of Shareholders 22,99522,96622,95823,19623,28823,26723,24223,25923,28423,24123,19423,146

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports