Vadilal Enterprises Ltd
Incorporated in 1985, Vadilal Enterprises Ltd does marketing and distribution of ice cream, dairy products, frozen desserts and processed food products[1]
- Market Cap ₹ 843 Cr.
- Current Price ₹ 9,800
- High / Low ₹ 11,330 / 9,450
- Stock P/E 4,436
- Book Value ₹ 46.6
- Dividend Yield 0.02 %
- ROCE 11.3 %
- ROE 4.79 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 210 times its book value
- Company has low interest coverage ratio.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | |
|---|---|---|
| 418 | 488 | |
| 412 | 481 | |
| Operating Profit | 6 | 8 |
| OPM % | 2% | 2% |
| 1 | 2 | |
| Interest | 1 | 1 |
| Depreciation | 6 | 8 |
| Profit before tax | 0 | 0 |
| Tax % | 0% | 59% |
| 0 | 0 | |
| EPS in Rs | 0.12 | 2.20 |
| Dividend Payout % | 688% | 36% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 111% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 43% |
| 3 Years: | 38% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | |
|---|---|---|
| Equity Capital | 0.86 | 0.86 |
| Reserves | 3 | 3 |
| 9 | 5 | |
| 95 | 107 | |
| Total Liabilities | 108 | 116 |
| 34 | 45 | |
| CWIP | 6 | 5 |
| Investments | 0 | 0 |
| 67 | 66 | |
| Total Assets | 108 | 116 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | |
|---|---|---|
| 15 | 28 | |
| -12 | -17 | |
| -3 | -5 | |
| Net Cash Flow | -0 | 5 |
| Free Cash Flow | 1 | 10 |
| CFO/OP | 230% | 368% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | |
|---|---|---|
| Debtor Days | 19 | 17 |
| Inventory Days | 1 | 1 |
| Days Payable | 41 | 46 |
| Cash Conversion Cycle | -22 | -28 |
| Working Capital Days | -62 | -58 |
| ROCE % | 11% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of distributors count ・Standalone data |
|
||||||||
| Number of carrying and forwarding (C&F) agents count ・Standalone data |
|||||||||
| Number of distribution vehicles (freezers on wheels) count ・Standalone data |
|||||||||
| Number of retail points / retailers count ・Standalone data |
|||||||||
| Number of states with marketing presence count ・Standalone data |
|||||||||
| Number of stock keeping units (SKUs) count ・Standalone data |
|||||||||
| Number of Happinezz and Hangout franchisee ice cream parlours count ・Standalone data |
|||||||||
| Vadilal Group ice cream market share in India % |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2026 until 48 hours after Q1 results.
-
General - Update
29 May - SDD compliance certificate for FY2026 confirms 6 events captured and no noncompliance.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 29Th May, 2026.
29 May - Board approved FY26 audited standalone results and recommended ₹1.50 per share dividend.
-
Board Meeting Intimation for The Date Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015
22 May - Board meeting on 29 May 2026 to approve FY26 audited results and consider dividend.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Company says it is not a SEBI Large Corporate; FY2026-27 initial disclosure not applicable.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
VEL is a part of Vadilal Group along with Vadilal Industries Ltd. It is the marketing arm for selling and distribution of Vadilal brand ice-cream, frozen desserts and processed food products manufactured by VIL in India.
VEL owns deep freezers and freezers on wheels. All marketing decisions such as geographical presence and pricing of stock keeping units are taken by VEL.
VIL decides selling price after considering all expenses including debt repayment, marketing and distribution expenses incurred by VEL. VIL also supports VEL’s cash flow through extended credit period