Khandelwal Extractions Ltd
₹ 53.6
0.00%
02 Feb
- close price
About
Khandelwal Extractions is primarily engaged in the manufacturing and sale of solvent oil.
[
edit about
]
[
add key points
]
- Market Cap ₹ 4.55 Cr.
- Current Price ₹ 53.6
- High / Low ₹ 107 / 18.0
- Stock P/E
- Book Value ₹ 26.0
- Dividend Yield 0.00 %
- ROCE -18.2 %
- ROE -33.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -76.9% over past five years.
- Promoter holding is low: 38.5%
- Company has a low return on equity of -21.7% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.45 | 16.37 | 19.67 | 16.02 | 11.63 | 10.25 | 15.17 | 12.56 | 5.36 | 0.00 | 0.00 | 0.01 | 0.00 | |
10.33 | 16.12 | 19.14 | 15.73 | 12.09 | 10.29 | 14.56 | 13.06 | 5.82 | 0.58 | 0.41 | 1.01 | 0.95 | |
Operating Profit | 0.12 | 0.25 | 0.53 | 0.29 | -0.46 | -0.04 | 0.61 | -0.50 | -0.46 | -0.58 | -0.41 | -1.00 | -0.95 |
OPM % | 1.15% | 1.53% | 2.69% | 1.81% | -3.96% | -0.39% | 4.02% | -3.98% | -8.58% | -10,000.00% | |||
0.44 | 0.22 | 0.36 | 0.42 | 0.33 | 0.24 | 0.24 | 0.24 | 0.24 | 0.19 | 0.17 | 1.53 | 0.77 | |
Interest | 0.25 | 0.27 | 0.21 | 0.24 | 0.33 | 0.27 | 0.27 | 0.40 | 0.23 | 0.11 | 0.07 | 0.07 | 0.06 |
Depreciation | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 |
Profit before tax | 0.28 | 0.16 | 0.65 | 0.44 | -0.49 | -0.11 | 0.54 | -0.71 | -0.50 | -0.55 | -0.36 | 0.43 | -0.28 |
Tax % | 32.14% | 25.00% | 30.77% | 31.82% | 30.61% | 27.27% | 12.96% | 12.68% | 28.00% | 21.82% | 27.78% | 30.23% | |
Net Profit | 0.19 | 0.12 | 0.44 | 0.30 | -0.34 | -0.08 | 0.47 | -0.62 | -0.35 | -0.43 | -0.25 | 0.30 | -0.41 |
EPS in Rs | 2.24 | 1.41 | 5.18 | 3.53 | -4.00 | -0.94 | 5.53 | -7.29 | -4.12 | -5.06 | -2.94 | 3.53 | -4.83 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -52% |
5 Years: | -77% |
3 Years: | -88% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -44% |
TTM: | -52% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 49% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -19% |
3 Years: | -22% |
Last Year: | -33% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 0.88 | 0.98 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | |
Reserves | 1.94 | 2.00 | 2.40 | 2.64 | 2.30 | 2.23 | 2.60 | 1.95 | 1.59 | 1.17 | 0.91 | 1.21 | 1.36 |
4.20 | 4.08 | 3.15 | 5.31 | 3.81 | 5.26 | 5.34 | 4.45 | 1.20 | 1.20 | 1.20 | 1.20 | 0.95 | |
2.67 | 2.46 | 2.73 | 2.56 | 1.87 | 1.86 | 3.29 | 1.77 | 0.19 | 0.33 | 0.48 | 0.68 | 0.66 | |
Total Liabilities | 9.69 | 9.42 | 9.16 | 11.39 | 8.86 | 10.23 | 12.11 | 9.05 | 3.86 | 3.58 | 3.47 | 3.97 | 3.85 |
0.93 | 0.91 | 0.88 | 0.86 | 0.83 | 0.85 | 1.06 | 1.05 | 1.00 | 0.95 | 0.85 | 0.59 | 0.57 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 |
8.76 | 8.51 | 8.28 | 10.53 | 8.03 | 9.38 | 11.05 | 8.00 | 2.86 | 2.52 | 2.62 | 3.38 | 3.28 | |
Total Assets | 9.69 | 9.42 | 9.16 | 11.39 | 8.86 | 10.23 | 12.11 | 9.05 | 3.86 | 3.58 | 3.47 | 3.97 | 3.85 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.84 | 0.28 | 1.86 | -3.24 | 1.61 | -1.28 | -0.03 | 1.97 | 3.28 | -0.34 | -0.25 | -0.54 | |
0.37 | 0.20 | 0.38 | 0.40 | 0.28 | 0.17 | -0.26 | 0.30 | 0.61 | 0.28 | 0.30 | 1.86 | |
1.46 | -0.43 | -1.29 | 1.85 | -1.94 | 1.18 | -0.41 | -2.27 | -3.19 | -0.11 | 0.04 | -0.07 | |
Net Cash Flow | -0.01 | 0.05 | 0.95 | -0.99 | -0.05 | 0.07 | -0.71 | 0.00 | 0.70 | -0.17 | 0.08 | 1.25 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30.39 | 19.62 | 18.56 | 24.15 | 22.60 | 11.04 | 15.16 | 11.33 | 0.00 | 0.00 | ||
Inventory Days | 319.84 | 162.48 | 130.63 | 200.73 | 193.10 | 319.60 | 249.99 | 171.49 | 7.38 | 0.00 | ||
Days Payable | 54.84 | 25.64 | 35.54 | 36.77 | 23.81 | 35.71 | 66.54 | 22.37 | 4.92 | |||
Cash Conversion Cycle | 295.38 | 156.46 | 113.65 | 188.11 | 191.89 | 294.93 | 198.61 | 160.46 | 2.46 | 0.00 | ||
Working Capital Days | 208.52 | 132.44 | 84.80 | 185.01 | 190.19 | 259.60 | 160.97 | 132.23 | 32.01 | 14,235.00 | ||
ROCE % | 8.13% | 5.82% | 12.12% | 8.47% | -1.93% | 1.98% | 9.10% | -3.83% | -4.89% | -12.72% | -9.62% | -18.15% |
Documents
Announcements
- Board Meeting Intimation for Board Meeting Intimation For Results And Closure Of Trading Window 2 Feb
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jan - Depositories and Participants) Regulations, 2018, we are forwarding herewith a copy of Certificate received from M/s Alankit Assignments Ltd., the Registrar and Share Transfer Agent …
- Closure of Trading Window 30 Dec 2022
-
Announcement under Regulation 30 (LODR)-Demise
15 Nov 2022 - Read with SEBI Circular No. CIR/CFD/CMD/4/2015 dated September 09, 2015 we regret to inform you that the Company came to know through some reliable sources …
-
Intimation Of Death Of Independent Director
15 Nov 2022 - Read with SEBI Circular No. CIR/CFD/CMD/4/2015 dated September 09, 2015 we regret to inform you that the Company came to know through some reliable sources …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse