Khandelwal Extractions Ltd
₹ 76.7
-3.44%
12 Sep
- close price
About
Incorporated in 1981, Khandelwal Extractions Ltd manufactures and sells solvent oil[1]
Key Points
- Market Cap ₹ 6.52 Cr.
- Current Price ₹ 76.7
- High / Low ₹ 119 / 62.6
- Stock P/E 28.4
- Book Value ₹ 34.4
- Dividend Yield 0.00 %
- ROCE 13.3 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 38.5%
- Company has a low return on equity of 11.1% over last 3 years.
- Working capital days have increased from -21.3 days to 65.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16.02 | 11.63 | 10.25 | 15.17 | 12.56 | 5.36 | 0.00 | 0.00 | -0.23 | 0.00 | 0.78 | 0.73 | 0.68 | |
15.73 | 12.09 | 10.29 | 14.56 | 13.06 | 5.82 | 0.58 | 0.41 | 0.77 | 0.48 | 0.46 | 0.49 | 0.48 | |
Operating Profit | 0.29 | -0.46 | -0.04 | 0.61 | -0.50 | -0.46 | -0.58 | -0.41 | -1.00 | -0.48 | 0.32 | 0.24 | 0.20 |
OPM % | 1.81% | -3.96% | -0.39% | 4.02% | -3.98% | -8.58% | -10,000.00% | 30.88% | 41.03% | 32.88% | 29.41% | ||
0.42 | 0.33 | 0.24 | 0.24 | 0.24 | 0.24 | 0.19 | 0.17 | 1.53 | 0.88 | 0.23 | 0.19 | 0.17 | |
Interest | 0.24 | 0.33 | 0.27 | 0.27 | 0.40 | 0.23 | 0.11 | 0.07 | 0.07 | 0.06 | 0.05 | 0.01 | 0.00 |
Depreciation | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Profit before tax | 0.44 | -0.49 | -0.11 | 0.54 | -0.71 | -0.50 | -0.55 | -0.36 | 0.43 | 0.31 | 0.47 | 0.39 | 0.34 |
Tax % | 31.82% | -30.61% | -27.27% | 12.96% | -12.68% | -28.00% | -21.82% | -27.78% | 30.23% | 38.71% | 27.66% | 25.64% | |
0.30 | -0.34 | -0.08 | 0.47 | -0.62 | -0.35 | -0.43 | -0.25 | 0.30 | 0.19 | 0.34 | 0.30 | 0.23 | |
EPS in Rs | 3.53 | -4.00 | -0.94 | 5.53 | -7.29 | -4.12 | -5.06 | -2.94 | 3.53 | 2.24 | 4.00 | 3.53 | 2.71 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -24% |
5 Years: | % |
3 Years: | % |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 22% |
3 Years: | 35% |
TTM: | -34% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 50% |
3 Years: | 9% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -1% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
Reserves | 2.64 | 2.30 | 2.23 | 2.60 | 1.95 | 1.59 | 1.17 | 0.91 | 1.21 | 1.40 | 1.74 | 2.04 |
5.71 | 4.21 | 5.66 | 5.34 | 4.55 | 1.20 | 1.20 | 1.20 | 1.20 | 0.88 | 0.48 | 0.00 | |
2.16 | 1.47 | 1.46 | 3.29 | 1.67 | 0.19 | 0.33 | 0.48 | 0.68 | 0.76 | 0.71 | 0.60 | |
Total Liabilities | 11.39 | 8.86 | 10.23 | 12.11 | 9.05 | 3.86 | 3.58 | 3.47 | 3.97 | 3.92 | 3.81 | 3.52 |
0.86 | 0.83 | 0.85 | 1.06 | 1.05 | 1.00 | 0.95 | 0.85 | 0.59 | 0.56 | 0.59 | 0.56 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10.53 | 8.03 | 9.38 | 11.05 | 8.00 | 2.86 | 2.52 | 2.62 | 3.38 | 3.36 | 3.22 | 2.96 | |
Total Assets | 11.39 | 8.86 | 10.23 | 12.11 | 9.05 | 3.86 | 3.58 | 3.47 | 3.97 | 3.92 | 3.81 | 3.52 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3.24 | 1.61 | -1.28 | -0.03 | 1.97 | 3.28 | -0.34 | -0.25 | -0.54 | -0.39 | 0.19 | 0.29 | |
0.40 | 0.28 | 0.17 | -0.26 | 0.30 | 0.61 | 0.28 | 0.30 | 1.86 | 0.47 | -1.66 | 0.35 | |
1.85 | -1.94 | 1.18 | -0.41 | -2.27 | -3.19 | -0.11 | 0.04 | -0.07 | 0.03 | -0.46 | -0.54 | |
Net Cash Flow | -0.99 | -0.05 | 0.07 | -0.71 | 0.00 | 0.70 | -0.17 | 0.08 | 1.25 | 0.11 | -1.92 | 0.11 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 24.15 | 22.60 | 11.04 | 15.16 | 11.33 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Inventory Days | 200.73 | 193.10 | 319.60 | 249.99 | 171.49 | 7.38 | 0.00 | |||||
Days Payable | 36.77 | 23.81 | 35.71 | 66.54 | 22.37 | 4.92 | ||||||
Cash Conversion Cycle | 188.11 | 191.89 | 294.93 | 198.61 | 160.46 | 2.46 | 0.00 | 0.00 | 0.00 | |||
Working Capital Days | 87.49 | 87.88 | 91.87 | 58.71 | 49.69 | 32.01 | -1,285.43 | -107.63 | 65.00 | |||
ROCE % | 8.47% | -1.93% | 1.98% | 9.10% | -3.83% | -4.89% | -12.72% | -9.62% | -18.15% | 11.47% | 16.29% | 13.29% |
Documents
Announcements
- Fixes Book Closure For 43Rd AGM 29 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Khandelwal Extractions Limited has informed about the newspaper publication.
-
Announcement Under Regulation 30-Dispatch Of Letter Containing Weblink Of Annual Report To Shareholders
28 Aug - AGM on September 24, 2025; annual report link provided; e-voting Sept 21–23, 2025.
-
Announcement Under Regulation 30-Dispatch Of Letter Containing Weblink Of Annual Report To Shareholders
28 Aug - AGM on Sept 24, 2025; e-voting Sept 21–23; cut-off Sept 17; annual report link provided.
-
Khandelwal Extractions Limited Has informed Regarding Intimation Under Regulation 36(1)(B) Of The Listing Regulations.
28 Aug - AGM on September 24, 2025; Annual Report FY2024-25 web link provided; e‑voting Sep 21–23, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Rice bran Oil
b) Oil Machine Plant
c) Rice Bran Extraction Machine
d) Rice Bran Solvent Extraction Plant
e) Solvent Oil
f) Solvent Rice Bran Oil
g) De Oiled Rice Bran Mustard Extraction
h) Mustard Solvent Oil