Vippy Industries Ltd

Vippy Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vippy Industries Ltd

₹ 7.12 0.00%
16 Jul 2014
vippysoya.com
About
[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 7.12
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 18.8
  • Dividend Yield 0.00 %
  • ROCE 6.85 %
  • ROE 7.08 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.38 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.5% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.14.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014
399.92 165.10 289.01 367.25 195.77
395.05 163.19 284.61 362.17 187.13
Operating Profit 4.87 1.91 4.40 5.08 8.64
OPM % 1.22% 1.16% 1.52% 1.38% 4.41%
1.37 1.13 1.35 -2.28 -1.74
Interest 0.41 0.11 0.38 1.10 1.37
Depreciation 1.08 1.08 1.11 1.12 1.06
Profit before tax 4.75 1.85 4.26 0.58 4.47
Tax % 20.00% 20.00% 21.36% 20.69% 21.25%
3.80 1.48 3.35 0.46 3.52
EPS in Rs 0.24 0.09 0.21 0.03 0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
735 765 970 1,225 1,018 955 822 1,093 1,082 1,397 1,096 1,639
721 745 949 1,204 997 935 794 1,050 1,019 1,335 1,059 1,609
Operating Profit 13 20 22 22 21 20 28 43 63 62 37 30
OPM % 2% 3% 2% 2% 2% 2% 3% 4% 6% 4% 3% 2%
1 2 3 4 -2 6 5 9 8 8 13 14
Interest 1 2 1 2 3 4 1 3 5 3 5 7
Depreciation 4 4 4 4 4 2 7 8 8 4 4 5
Profit before tax 10 16 20 20 11 19 25 42 57 63 41 32
Tax % 6% 21% 20% 20% 21% 21% 36% 41% 38% 37% 27% 23%
9 13 16 16 9 15 16 25 36 40 30 24
EPS in Rs 0.59 0.79 0.98 1.01 0.55 0.94 1.00 1.53 2.23 2.48 1.87 1.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: 15%
TTM: 50%
Compounded Profit Growth
10 Years: 5%
5 Years: 5%
3 Years: -17%
TTM: -32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 12%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 64 73 84 96 101 114 130 154 190 230 259 286
10 23 35 12 76 23 29 61 161 30 157 256
38 47 35 38 40 41 36 57 77 70 42 56
Total Liabilities 127 159 170 162 234 194 211 288 445 346 473 615
65 61 57 52 46 43 46 47 47 48 69 67
CWIP 0 1 0 0 0 0 0 0 0 1 0 0
Investments 0 0 0 0 0 0 0 0 1 2 2 7
61 97 112 109 188 150 165 240 397 296 403 541
Total Assets 127 159 170 162 234 194 211 288 445 346 473 615

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
4 5 20 1 -9 2 29 39 -128 127 -47 -171
-4 -4 -4 -3 -2 -2 -10 -8 -9 -2 -76 114
4 16 -2 0 65 -54 6 31 100 -134 122 92
Net Cash Flow 4 17 15 -2 55 -54 25 62 -37 -8 0 35
Free Cash Flow 0 1 16 -3 -11 0 19 30 -136 122 -67 -174
CFO/OP 28% 26% 93% 4% -43% 11% 103% 89% -204% 205% -90% -549%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 10 7 6 6 12 17 13 10 13 24 6 25
Inventory Days 10 26 21 13 20 25 32 28 90 25 71 70
Days Payable 6 11 5 4 7 6 3 6 12 5 5 7
Cash Conversion Cycle 13 22 21 15 25 36 43 32 91 44 73 88
Working Capital Days 6 -0 -1 6 17 16 14 -2 23 29 27 41
ROCE % 13% 18% 17% 17% 14% 14% 16% 22% 21% 20% 13% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share of Net Sales
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Oil Refining
MTPA
Installed Capacity - Solvent Extraction Plant
MTPA
Operating Cycle
Days
Revenue Contribution - Refined Oil
%
Revenue Contribution - Soya De-Oiled Cake (DOC)
%
Revenue Contribution - Value Added Products
%
Export - Number of Countries Reached
Count
Farmer Outreach - Sammrudh Kheti Programme
Number of Farmers

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Credit ratings