Starlite Components Ltd

Starlite Components Ltd

₹ 3.64 4.90%
06 Sep 2024
About

Incorporated in 1991, Starlite Components Ltd manufactures and sells Electronic Ballast and
LED Products.

Key Points

Product Profile:[1]
Luminaries, Sensors, Ballasts, LED Lamps, Tube Light, Street Lighting, Electronic Drivers, Induction Lighting, Down Lighters, LED Lighting, Halogen lamps, etc.

  • Market Cap 6.22 Cr.
  • Current Price 3.64
  • High / Low /
  • Stock P/E 12.2
  • Book Value -0.27
  • Dividend Yield 0.00 %
  • ROCE -4.22 %
  • ROE %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.54 0.55 0.56 0.56 1.45 1.54 1.57 0.70 1.44 1.05 0.64 0.69 0.58
0.59 0.60 0.60 0.56 0.63 0.77 0.67 1.61 1.41 1.10 0.67 0.68 -0.02
Operating Profit -0.05 -0.05 -0.04 0.00 0.82 0.77 0.90 -0.91 0.03 -0.05 -0.03 0.01 0.60
OPM % -9.26% -9.09% -7.14% 0.00% 56.55% 50.00% 57.32% -130.00% 2.08% -4.76% -4.69% 1.45% 103.45%
0.00 0.00 0.00 0.00 0.00 10.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.14 0.13 0.13 0.13 -0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.19 -0.19 -0.17 -0.13 0.69 10.89 0.89 -0.92 0.02 -0.06 -0.04 0.00 0.59
Tax % -5.26% -21.05% 5.88% -15.38% -2.90% 0.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.18 -0.16 -0.18 -0.12 0.71 10.85 0.90 -0.91 0.02 -0.06 -0.03 0.01 0.59
EPS in Rs -0.11 -0.09 -0.11 -0.07 0.42 6.35 0.53 -0.53 0.01 -0.04 -0.02 0.01 0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
13.72 27.08 42.80 57.48 76.97 62.14 14.63 1.85 2.05 2.14 3.13 4.75 2.96
14.34 25.71 40.24 54.34 74.98 60.29 37.56 2.70 2.34 2.34 2.49 4.79 2.43
Operating Profit -0.62 1.37 2.56 3.14 1.99 1.85 -22.93 -0.85 -0.29 -0.20 0.64 -0.04 0.53
OPM % -4.52% 5.06% 5.98% 5.46% 2.59% 2.98% -156.73% -45.95% -14.15% -9.35% 20.45% -0.84% 17.91%
0.01 1.00 0.08 0.70 0.48 0.14 8.37 0.17 0.02 0.02 10.12 0.01 0.00
Interest 0.24 1.10 0.34 0.30 0.33 0.25 0.23 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.39 0.48 0.53 0.63 0.68 0.62 0.55 0.55 0.55 0.40 0.02 0.04
Profit before tax -0.97 0.88 1.82 3.01 1.51 1.06 -15.41 -1.23 -0.82 -0.73 10.36 -0.05 0.49
Tax % -87.63% -15.91% 34.62% 32.56% 33.11% 5.66% -0.06% -2.44% -4.88% -10.96% 0.00% 20.00%
-0.11 1.02 1.19 2.03 1.01 1.00 -15.40 -1.21 -0.78 -0.65 10.36 -0.06 0.51
EPS in Rs -0.22 1.13 0.70 1.19 0.59 0.58 -9.01 -0.71 -0.46 -0.38 6.06 -0.04 0.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: -20%
3 Years: 32%
TTM: -44%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 24%
TTM: -35%
Stock Price CAGR
10 Years: -22%
5 Years: 9%
3 Years: 20%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.00 9.00 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10
Reserves -14.28 -13.25 -13.86 -11.83 -10.82 -9.82 -25.21 -26.42 -27.20 -27.85 -17.49 -17.54 -17.57
8.13 8.07 4.92 4.88 1.43 1.94 4.90 4.76 4.76 4.76 1.60 1.60 1.60
35.84 38.64 41.52 49.91 96.54 40.68 15.36 16.23 16.36 15.00 1.10 1.47 2.10
Total Liabilities 34.69 42.46 49.68 60.06 104.25 49.90 12.15 11.67 11.02 9.01 2.31 2.63 3.23
3.04 3.97 3.92 4.07 6.20 5.53 4.54 3.99 3.45 2.90 0.35 0.33 0.32
CWIP 1.32 1.46 1.70 1.72 1.72 1.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.27 0.97 0.92 0.92 0.92 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30.06 36.06 43.14 53.35 95.41 41.73 7.61 7.68 7.57 6.11 1.96 2.30 2.91
Total Assets 34.69 42.46 49.68 60.06 104.25 49.90 12.15 11.67 11.02 9.01 2.31 2.63 3.23

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.19 -1.53 -2.28 1.00 5.55 -3.71 -3.06 0.12 -0.02 0.20 -0.20 -0.03
-1.26 -2.02 -0.55 -0.68 -2.75 0.00 0.27 0.01 0.02 0.02 0.01 0.01
2.46 3.62 2.78 -0.29 -2.82 3.76 2.73 -0.14 0.00 0.00 0.00 0.00
Net Cash Flow 0.01 0.07 -0.05 0.03 -0.02 0.05 -0.06 0.00 0.00 0.21 -0.19 -0.01
Free Cash Flow -2.45 -2.70 -2.64 0.31 2.79 -3.72 -2.84 0.12 -0.02 0.20 -0.20 -0.03
CFO/OP 192% -112% -89% 32% 279% -201% 13% -14% 7% -100% -31% 75%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 319.51 160.26 133.38 124.14 261.95 101.09 30.19 392.62 341.85 39.23 36.15 39.96
Inventory Days 331.08 290.59 221.07 205.73 137.43 85.41 12.42 317.90 709.72 243.33
Days Payable 627.28 86.66 98.65 134.49 266.84 63.59 16.74 1,460.00 5,414.17 1,838.52
Cash Conversion Cycle 23.31 364.19 255.80 195.39 132.54 122.91 25.87 -749.48 -4,362.59 -1,555.96 36.15 39.96
Working Capital Days -200.32 370.12 279.12 219.20 100.39 113.19 31.93 110.49 32.05 -51.17 74.63 22.28
ROCE % 74.16% 34.89% 36.05% 20.60% 15.48% -472.88% -4.22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Permanent Employees on Roll
Number

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume - LED Lamps / Fittings
Units
Installed Capacity - CFL / GSL Lamps
Units per Annum
Installed Capacity - Electronic Ballasts / Drivers
Units per Annum
Installed Capacity - LED Lamps / Fittings
Units per Annum
Production Volume - CFL / GSL Lamps
Units
Production Volume - Electronic Ballasts / Drivers
Units
Production Volume - LED Lamps / Fittings
Units
Sub-contracting Expenses (Labour)
INR Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 70.00% 70.00%
48.32% 48.33% 48.31% 48.32% 48.33% 48.33% 48.32% 48.33% 48.33% 48.33% 30.00% 30.00%
No. of Shareholders 19,03018,99219,04419,03119,10819,29219,34819,29319,29219,29522

Documents