Starlite Components Ltd

Starlite Comp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Starlite Components Ltd

₹ 3.64 4.90%
06 Sep 2024
starlitecomponents.com BSE: 517548
About

Incorporated in 1991, Starlite Components Ltd manufactures and sells Electronic Ballast and
LED Products.

Key Points

Product Profile:[1]
Luminaries, Sensors, Ballasts, LED Lamps, Tube Light, Street Lighting, Electronic Drivers, Induction Lighting, Down Lighters, LED Lighting, Halogen lamps, etc.

Website BSE
  • Market Cap ₹ 6.22 Cr.
  • Current Price ₹ 3.64
  • High / Low ₹ 3.64 / 2.54
  • Stock P/E
  • Book Value ₹ -0.26
  • Dividend Yield 0.00 %
  • ROCE -4.22 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.50 0.53 0.53 0.54 0.55 0.56 0.56 1.45 1.54 1.57 0.70 1.44 1.05
0.67 0.56 0.57 0.59 0.60 0.60 0.56 0.63 0.77 0.67 1.61 1.41 1.10
Operating Profit -0.17 -0.03 -0.04 -0.05 -0.05 -0.04 0.00 0.82 0.77 0.90 -0.91 0.03 -0.05
OPM % -34.00% -5.66% -7.55% -9.26% -9.09% -7.14% 0.00% 56.55% 50.00% 57.32% -130.00% 2.08% -4.76%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.11 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.14 0.14 0.14 0.14 0.13 0.13 0.13 -0.01 0.01 0.01 0.01 0.01
Profit before tax -0.31 -0.17 -0.18 -0.19 -0.19 -0.17 -0.13 0.69 10.89 0.89 -0.92 0.02 -0.06
Tax % -3.23% -5.88% -5.56% -5.26% -21.05% 5.88% -15.38% -2.90% 0.37% 0.00% 0.00% 0.00% 0.00%
-0.30 -0.15 -0.16 -0.18 -0.16 -0.18 -0.12 0.71 10.85 0.90 -0.91 0.02 -0.06
EPS in Rs -0.18 -0.09 -0.09 -0.11 -0.09 -0.11 -0.07 0.42 6.35 0.53 -0.53 0.01 -0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13.72 27.08 42.80 57.48 76.97 62.14 14.63 1.85 2.05 2.14 3.13 4.75
14.34 25.71 40.24 54.34 74.98 60.29 37.56 2.70 2.34 2.34 2.49 4.79
Operating Profit -0.62 1.37 2.56 3.14 1.99 1.85 -22.93 -0.85 -0.29 -0.20 0.64 -0.04
OPM % -4.52% 5.06% 5.98% 5.46% 2.59% 2.98% -156.73% -45.95% -14.15% -9.35% 20.45% -0.84%
0.01 1.00 0.08 0.70 0.48 0.14 8.37 0.17 0.02 0.02 10.12 0.01
Interest 0.24 1.10 0.34 0.30 0.33 0.25 0.23 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.39 0.48 0.53 0.63 0.68 0.62 0.55 0.55 0.55 0.40 0.02
Profit before tax -0.97 0.88 1.82 3.01 1.51 1.06 -15.41 -1.23 -0.82 -0.73 10.36 -0.05
Tax % -87.63% -15.91% 34.62% 32.56% 33.11% 5.66% -0.06% -2.44% -4.88% -10.96% 0.00% 20.00%
-0.11 1.02 1.19 2.03 1.01 1.00 -15.40 -1.21 -0.78 -0.65 10.36 -0.06
EPS in Rs -0.22 1.13 0.70 1.19 0.59 0.58 -9.01 -0.71 -0.46 -0.38 6.06 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: -20%
3 Years: 32%
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 24%
TTM: -124%
Stock Price CAGR
10 Years: -12%
5 Years: 5%
3 Years: -14%
1 Year: 23%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.00 9.00 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10 17.10
Reserves -14.28 -13.25 -13.86 -11.83 -10.82 -9.82 -25.21 -26.42 -27.20 -27.85 -17.49 -17.54
8.13 8.07 4.92 4.88 1.43 1.94 4.90 4.76 4.76 4.76 1.60 1.60
35.84 38.64 41.52 49.91 96.54 40.68 15.36 16.23 16.36 15.00 1.10 1.47
Total Liabilities 34.69 42.46 49.68 60.06 104.25 49.90 12.15 11.67 11.02 9.01 2.31 2.63
3.04 3.97 3.92 4.07 6.20 5.53 4.54 3.99 3.45 2.90 0.35 0.33
CWIP 1.32 1.46 1.70 1.72 1.72 1.72 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.27 0.97 0.92 0.92 0.92 0.92 0.00 0.00 0.00 0.00 0.00 0.10
30.06 36.06 43.14 53.35 95.41 41.73 7.61 7.68 7.57 6.11 1.96 2.20
Total Assets 34.69 42.46 49.68 60.06 104.25 49.90 12.15 11.67 11.02 9.01 2.31 2.63

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.19 -1.53 -2.28 1.00 5.55 -3.71 -3.06 0.12 -0.02 0.20 -0.20 -0.03
-1.26 -2.02 -0.55 -0.68 -2.75 0.00 0.27 0.01 0.02 0.02 0.01 0.01
2.46 3.62 2.78 -0.29 -2.82 3.76 2.73 -0.14 0.00 0.00 0.00 0.00
Net Cash Flow 0.01 0.07 -0.05 0.03 -0.02 0.05 -0.06 0.00 0.00 0.21 -0.19 -0.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 319.51 160.26 133.38 124.14 261.95 101.09 30.19 392.62 341.85 39.23 36.15 39.96
Inventory Days 331.08 290.59 221.07 205.73 137.43 85.41 12.42 317.90 709.72 243.33
Days Payable 627.28 86.66 98.65 134.49 266.84 63.59 16.74 1,460.00 5,414.17 1,838.52
Cash Conversion Cycle 23.31 364.19 255.80 195.39 132.54 122.91 25.87 -749.48 -4,362.59 -1,555.96 36.15 39.96
Working Capital Days -200.32 370.12 279.12 219.20 100.39 113.19 31.93 110.49 32.05 -51.17 74.63 22.28
ROCE % 74.16% 34.89% 36.05% 20.60% 15.48% -472.88% -4.22%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67% 51.67%
48.33% 48.33% 48.33% 48.32% 48.33% 48.31% 48.32% 48.33% 48.33% 48.32% 48.33% 48.33%
No. of Shareholders 19,00419,00019,03419,03018,99219,04419,03119,10819,29219,34819,29319,292

Documents

Announcements

Annual reports