Ricoh India Ltd
Ricoh India Limited is a technology company. The Company is engaged in providing information technology (IT) services, and printers and accessories. It specializes in office imaging equipment, production print solutions and document management systems.
- Market Cap ₹ 769 Cr.
- Current Price ₹ 193
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -304
- Dividend Yield 0.00 %
- ROCE -10.0 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.4% over past five years.
- Contingent liabilities of Rs.1,094 Cr.
- Company has high debtors of 188 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
220 | 242 | 257 | 297 | 432 | 633 | 1,049 | 1,638 | 1,067 | 1,217 | 682 | 604 | |
186 | 221 | 228 | 269 | 422 | 612 | 972 | 1,495 | 1,396 | 1,384 | 953 | 637 | |
Operating Profit | 34 | 21 | 29 | 28 | 9 | 21 | 76 | 143 | -329 | -166 | -271 | -33 |
OPM % | 15% | 9% | 11% | 9% | 2% | 3% | 7% | 9% | -31% | -14% | -40% | -5% |
-2 | 2 | 3 | 1 | 2 | 2 | 2 | 18 | -623 | 9 | -533 | -114 | |
Interest | 2 | 1 | 1 | 0 | 6 | 14 | 32 | 89 | 141 | 158 | 71 | 4 |
Depreciation | 3 | 3 | 3 | 4 | 7 | 8 | 16 | 21 | 17 | 18 | 17 | 12 |
Profit before tax | 28 | 20 | 28 | 25 | -2 | 0 | 30 | 50 | -1,109 | -333 | -893 | -163 |
Tax % | 41% | 36% | 38% | 36% | 5% | 438% | 43% | 33% | 1% | -2% | 0% | 0% |
16 | 13 | 17 | 16 | -3 | -1 | 17 | 34 | -1,118 | -327 | -894 | -163 | |
EPS in Rs | 4.11 | 3.15 | 4.34 | 4.12 | -0.66 | -0.33 | 4.33 | 8.52 | -281.06 | -82.11 | -224.83 | -40.95 |
Dividend Payout % | 12% | 0% | 0% | 0% | 0% | 0% | 0% | 12% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | -10% |
3 Years: | -17% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
TTM: | 89% |
Stock Price CAGR | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves | 46 | 58 | 75 | 92 | 84 | 83 | 100 | 129 | -989 | -192 | -1,086 | -1,250 |
0 | 0 | 0 | 0 | 115 | 254 | 357 | 702 | 2,345 | 1,266 | 1,495 | 1,474 | |
60 | 83 | 98 | 122 | 139 | 369 | 363 | 425 | 737 | 833 | 944 | 983 | |
Total Liabilities | 146 | 181 | 214 | 254 | 378 | 746 | 860 | 1,295 | 2,133 | 1,946 | 1,393 | 1,246 |
13 | 10 | 12 | 15 | 35 | 34 | 69 | 64 | 67 | 64 | 46 | 33 | |
CWIP | 1 | 1 | 4 | 1 | 2 | 9 | 4 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
132 | 170 | 187 | 238 | 341 | 703 | 786 | 1,231 | 2,065 | 1,882 | 1,347 | 1,213 | |
Total Assets | 146 | 181 | 214 | 254 | 378 | 746 | 860 | 1,295 | 2,133 | 1,946 | 1,393 | 1,246 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | -9 | 35 | -9 | -63 | -97 | -59 | -222 | -1,482 | 177 | -32 | 70 | |
-3 | -3 | -18 | 8 | -32 | -15 | -50 | -14 | -50 | -56 | -26 | -158 | |
-6 | -3 | -1 | -0 | 109 | 127 | 72 | 265 | 1,515 | -126 | 166 | -3 | |
Net Cash Flow | 11 | -15 | 17 | -2 | 14 | 16 | -37 | 28 | -17 | -5 | 108 | -91 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 76 | 77 | 66 | 82 | 106 | 111 | 148 | 194 | 199 | 183 | 188 |
Inventory Days | 146 | 180 | 106 | 108 | 99 | 130 | 102 | 57 | 291 | 117 | 109 | 99 |
Days Payable | 153 | 171 | 166 | 121 | 122 | 189 | 152 | 100 | 262 | 252 | 441 | 659 |
Cash Conversion Cycle | 56 | 85 | 17 | 53 | 59 | 47 | 62 | 105 | 223 | 64 | -148 | -371 |
Working Capital Days | 55 | 95 | 71 | 66 | 95 | 114 | 116 | 153 | 372 | 216 | -22 | -158 |
ROCE % | 40% | 22% | 27% | 21% | 2% | 5% | 14% | 20% | -24% | -14% | -36% | -10% |
Documents
Announcements
-
Submission Of Post Offer Public Announcement
16 Dec 2019 - A Post Offer Public Announcement pursuant to completion of the payment of consideration to the Equity Shareholders (whose shares have been accepted under the Offer) …
-
COMPLIANCE UNDER REGULATION 47 OF SEBI (LODR) REGULATIONS, 2015
9 Dec 2019 - Company is submitting herewith copies of Newspaper Notices published in Free Press Journal (English Newspaper/Mumbai Edition) and Navshakti (Marathi Newspaper/Mumbai Edition) of Saturday, 07 December …
- Notice Of The 26Th Annual General Meeting Of Ricoh India Limited To Be Held On Monday, 30 December 2019 5 Dec 2019
- SUBMISSION OF PUBLIC ANNOUNCEMENT IN RESPECT OF PROPOSED DELISTING EXIT OFFER TO THE PUBLIC SHAREHOLDERS OF RICOH INDIA LIMITED IN ACCORDANCE WITH RESOLUTION PLAN APPROVED BY HON''ble NCLT, MUMBAI CONCERNING RICOH INDIA LIMITED 3 Dec 2019
- Intimation Of The Date Of 26Th Annual General Meeting, Dates Of Book Closure And Record Date 30 Nov 2019