Pervasive Commodities Ltd
Pervasive Commodities To carry on the business of manufacturing, processing, crushing, extracting, refining, blending and importers, exporters, dealers, distributors, traders, agents, representative, collaborators, merchandising of all types of oils including synthetic, edible, non edible hydrogenated, deodorized, refined oil, castor oil and its derivatives and other cooking and shortening medium by crushing or by chemical processfrom castor seeds, ground nut, coconut, cotton seeds, muster seeds or any other nut seeds or oil cakes, de-oiled cakes and natural and synthetic oil bearing substances. To carry on all or any of the business of manufacturing of oil from groundnut, linseed cotton seeds, rape seeds, castor seeds, muster seeds and other oil seeds, rice bran and other oil cakes, oil extraction by crushing by chemical or any other processes cake and oil manufacturers, oil refiners, manufacturers of hydrogenated oil and all allied products.
- Market Cap ₹ 0.11 Cr.
- Current Price ₹ 1.20
- High / Low ₹ /
- Stock P/E 1.22
- Book Value ₹ 586
- Dividend Yield 0.00 %
- ROCE 0.30 %
- ROE 0.31 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.00 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 370 days to 708 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.15 | 0.16 | 0.34 | 1.27 | 2.80 | 3.37 | 0.00 | 3.42 | 11.17 | 0.00 | 1.28 | 30.28 | |
0.29 | 0.34 | 0.51 | 1.23 | 2.80 | 3.42 | 0.06 | 3.44 | 11.19 | 0.21 | 1.11 | 30.19 | |
Operating Profit | -0.14 | -0.18 | -0.17 | 0.04 | 0.00 | -0.05 | -0.06 | -0.02 | -0.02 | -0.21 | 0.17 | 0.09 |
OPM % | -93.33% | -112.50% | -50.00% | 3.15% | 0.00% | -1.48% | -0.58% | -0.18% | 13.28% | 0.30% | ||
0.02 | -0.02 | 0.01 | 0.00 | 0.02 | 0.06 | 0.06 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.02 | 0.03 |
Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.13 | -0.21 | -0.17 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | -0.02 | -0.23 | 0.15 | 0.06 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -33.33% | |
-0.13 | -0.21 | -0.17 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | -0.03 | -0.23 | 0.14 | 0.09 | |
EPS in Rs | -0.22 | -1.70 | 0.40 | 0.20 | 0.10 | 0.00 | 0.10 | -0.30 | -2.30 | 1.40 | 0.90 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 5.00% | 0.00% | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 69% |
5 Years: | % |
3 Years: | 39% |
TTM: | 2266% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | % |
3 Years: | 71% |
TTM: | -36% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.91 | 0.95 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Reserves | -0.65 | -0.83 | -0.15 | -0.11 | -0.09 | -0.08 | -0.08 | -0.07 | -0.10 | -0.33 | -0.19 | 58.50 |
0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 | 0.28 | 0.29 | |
0.05 | 0.11 | 0.07 | 0.41 | 0.10 | 0.11 | 0.11 | 0.16 | 0.20 | 0.39 | 1.16 | 0.22 | |
Total Liabilities | 0.31 | 0.23 | 0.35 | 0.40 | 0.11 | 0.14 | 0.19 | 0.19 | 0.20 | 0.16 | 1.35 | 59.11 |
0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.23 | 0.23 | 0.35 | 0.40 | 0.11 | 0.14 | 0.19 | 0.19 | 0.19 | 0.15 | 1.35 | 59.11 | |
Total Assets | 0.31 | 0.23 | 0.35 | 0.40 | 0.11 | 0.14 | 0.19 | 0.19 | 0.20 | 0.16 | 1.35 | 59.11 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.08 | -0.15 | -0.35 | 0.00 | 0.06 | 0.01 | -0.09 | -0.14 | 0.13 | -0.08 | -0.03 | -28.20 | |
0.02 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.02 | 0.00 | 0.00 | |
0.00 | 0.06 | 0.33 | 0.00 | 0.00 | 0.01 | 0.05 | 0.10 | -0.06 | 0.10 | 0.02 | 28.20 | |
Net Cash Flow | -0.06 | -0.03 | -0.01 | 0.00 | 0.06 | 0.02 | -0.04 | -0.05 | -0.03 | 0.04 | -0.02 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97.33 | 22.81 | 322.06 | 100.59 | 0.00 | 0.00 | 11.74 | 0.00 | 347.89 | 13.38 | ||
Inventory Days | 365.00 | 438.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 204.82 | ||||
Days Payable | 228.12 | 803.00 | 1.24 | |||||||||
Cash Conversion Cycle | 234.21 | -342.19 | 322.06 | 100.59 | 0.00 | 0.00 | 11.74 | 0.00 | 347.89 | 216.96 | ||
Working Capital Days | 243.33 | -45.62 | 257.65 | -17.24 | -14.34 | -13.00 | 14.94 | 0.65 | 31.37 | 707.70 | ||
ROCE % | -40.00% | -84.21% | -80.00% | 29.63% | 50.00% | 0.00% | 18.18% | 133.33% | 0.30% |
Documents
Announcements
-
Announcement Under Regulation 30 (LODR)-Newspaper Publication
17h - Newspaper publication of the Audited Financial Result for the period ended on 31st March,2025
-
Results-Financial Result For The Quarter And Year Ended On 31.03.2025
1d - Audited FY25 results with Rs. 5860L convertible warrants issued and fully utilized for working capital.
-
Board Meeting Outcome for Board Meeting Outcome Of Board Meeting Held Today I.E. Wednesday, 21St May, 2025
1d - Audited FY25 results with Rs. 5860L warrant funds fully used for working capital.
-
Board Meeting Outcome for Board Meeting Outcome Cum Intimation Of The Meeting Of The Board Of Company Regarding Conversion Of Warrants In To Equal Number Of Equity Shares
2d - Conversion of 90 crore warrants into equity shares, constituting 99.89% post-issue capital.
-
Board Meeting Intimation for Board Meeting To Be Held On 21St May,2025
16 May - Board meeting on May 21, 2025, to approve audited financial results for FY and quarter ended March 31, 2025.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse