International Data Management Ltd

AI
Intl. Data Mgt. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

International Data Management Ltd

₹ 38.0 -0.03%
05 Oct 2:23 p.m.
idmlimited.in BSE: 517044
About

Incorporated in 1977, International Data Management Ltd manufactures computers
and related peripherals[1]

Key Points

Business Overview:[1]
IDML's primary line of business had been manufacturing of the computers and related peripherals

Website BSE
  • Market Cap ₹ 8.36 Cr.
  • Current Price ₹ 38.0
  • High / Low ₹ 38.0 / 23.4
  • Stock P/E
  • Book Value ₹ -19.9
  • Dividend Yield 0.00 %
  • ROCE -280 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 23.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Consulting Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.03 0.03 0.07 0.05 0.01 0.04 0.03 0.05 0.01 0.04 0.04 0.07
Operating Profit -0.05 -0.03 -0.03 -0.07 -0.05 -0.01 -0.04 -0.03 -0.05 -0.01 -0.04 -0.04 -0.07
OPM %
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.03 -0.03 -0.07 -0.04 -0.01 -0.04 -0.03 -0.05 -0.01 -0.04 -0.04 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.03 -0.03 -0.07 -0.04 -0.01 -0.04 -0.03 -0.05 -0.01 -0.04 -0.04 -0.07
EPS in Rs -0.23 -0.14 -0.14 -0.32 -0.18 -0.05 -0.18 -0.14 -0.23 -0.05 -0.18 -0.18 -0.32
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2015 15m Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.16 0.12 0.14 0.19 0.16 0.17 0.09 0.08 1.65 0.17 0.14 0.14 0.16
Operating Profit -0.16 -0.12 -0.14 -0.19 -0.16 -0.17 -0.09 -0.08 -1.65 -0.17 -0.14 -0.14 -0.16
OPM %
0.02 0.09 0.00 11.04 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.14 -0.03 -0.14 10.85 -0.16 -0.17 -0.09 -0.08 -1.65 -0.17 -0.13 -0.14 -0.16
Tax % 0.00% 0.00% 0.00% 8.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.14 -0.03 -0.14 9.89 -0.16 -0.17 -0.09 -0.08 -1.65 -0.17 -0.13 -0.14 -0.16
EPS in Rs -0.64 -0.14 -0.64 44.95 -0.73 -0.77 -0.41 -0.36 -7.50 -0.77 -0.59 -0.64 -0.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -15%
3 Years: 24%
TTM: -23%
Stock Price CAGR
10 Years: %
5 Years: 28%
3 Years: 54%
1 Year: 9%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20 2.20
Reserves -13.70 -13.72 -13.87 -3.97 -4.14 -4.31 -4.40 -4.48 -6.13 -6.31 -6.44 -6.58
10.32 10.34 10.49 0.85 3.54 3.72 3.82 3.88 4.00 4.20 4.28 4.44
1.22 1.23 1.23 2.22 0.01 0.01 0.01 0.03 0.00 0.03 0.02 0.01
Total Liabilities 0.04 0.05 0.05 1.30 1.61 1.62 1.63 1.63 0.07 0.12 0.06 0.07
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.04 0.04 1.29 1.60 1.61 1.62 1.62 0.06 0.12 0.05 0.06
Total Assets 0.04 0.05 0.05 1.30 1.61 1.62 1.63 1.63 0.07 0.12 0.06 0.07

Cash Flows

Figures in Rs. Crores

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.15 -0.01 -0.15 -0.19 -2.69 -0.18 -0.08 -0.06 -0.11 -0.11 -0.14 -0.14
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.15 0.01 0.15 0.19 2.69 0.18 0.10 0.06 0.12 0.20 0.08 0.16
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.01 0.01 0.09 -0.06 0.02
Free Cash Flow -0.15 -0.01 -0.15 -0.19 -2.69 -0.18 -0.08 -0.06 -0.11 -0.11 -0.14 -0.14
CFO/OP 94% 8% 107% 100% 100% 106% 89% 75% 7% 65% 100% 100%

Ratios

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -47.06% -10.59% -5.57% -4.97% -197.60% -212.50% -200.00% -280.00%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 23.53% 23.53% 23.53%
0.01% 0.01% 0.01% 0.01% 0.01% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
74.73% 74.72% 74.72% 74.73% 74.73% 74.67% 74.67% 74.66% 74.67% 76.41% 76.41% 76.40%
No. of Shareholders 17,04417,07917,10517,10617,15417,09317,06817,04917,04216,99617,00416,986

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports