Shree Karthik Papers Ltd

Shree Karthik Papers Ltd

₹ 10.1 5.42%
13 Jun - close price
About

Incorporated in 1994, Shree Karthik Papers
Ltd manufactures writing and printing papers.

Key Points

Product Profile:[1]
a) Maplitho
b) Super Cream Wove
c) Cream Wove
d) White Wove
e) White Printing
f) Newsprint
g) Deluxe Semi Printing

  • Market Cap 19.3 Cr.
  • Current Price 10.1
  • High / Low 14.8 / 7.50
  • Stock P/E 176
  • Book Value 1.37
  • Dividend Yield 0.00 %
  • ROCE 2.87 %
  • ROE 4.35 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 7.38 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.51% over past five years.
  • Company has a low return on equity of 13.1% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
17.42 21.50 23.01 20.83 18.71 20.11 15.45 14.66 14.62 14.42 15.17 14.02 14.19
13.93 22.06 22.05 19.48 18.23 19.50 14.70 13.78 14.77 13.83 14.68 13.66 14.25
Operating Profit 3.49 -0.56 0.96 1.35 0.48 0.61 0.75 0.88 -0.15 0.59 0.49 0.36 -0.06
OPM % 20.03% -2.60% 4.17% 6.48% 2.57% 3.03% 4.85% 6.00% -1.03% 4.09% 3.23% 2.57% -0.42%
0.11 0.05 0.06 0.03 0.08 0.04 0.03 0.03 0.06 0.02 0.03 0.12 0.03
Interest 0.26 0.25 0.23 0.24 0.25 0.24 0.23 0.21 0.22 0.16 0.13 0.16 0.13
Depreciation 0.15 0.30 0.30 0.30 0.11 0.30 0.30 0.30 0.01 0.21 0.23 0.23 0.22
Profit before tax 3.19 -1.06 0.49 0.84 0.20 0.11 0.25 0.40 -0.32 0.24 0.16 0.09 -0.38
Tax % -0.63% -4.72% 4.08% 4.76% 20.00% 0.00% 8.00% 7.50% 12.50% 0.00% 12.50% 22.22% -5.26%
3.20 -1.01 0.47 0.80 0.16 0.11 0.22 0.37 -0.37 0.24 0.14 0.07 -0.37
EPS in Rs 1.67 -0.53 0.25 0.42 0.08 0.06 0.12 0.19 -0.19 0.13 0.07 0.04 -0.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32.46 36.45 26.34 47.44 57.17 62.40 44.20 18.66 43.74 83.80 64.75 57.80
30.12 33.14 23.05 43.29 51.38 72.10 41.16 17.74 41.72 81.57 62.67 56.43
Operating Profit 2.34 3.31 3.29 4.15 5.79 -9.70 3.04 0.92 2.02 2.23 2.08 1.37
OPM % 7.21% 9.08% 12.49% 8.75% 10.13% -15.54% 6.88% 4.93% 4.62% 2.66% 3.21% 2.37%
0.10 0.13 0.13 0.13 0.02 0.14 0.24 0.09 0.14 0.22 0.16 0.32
Interest 1.84 1.96 0.90 0.71 1.06 1.34 1.94 1.17 1.03 0.97 0.90 0.58
Depreciation 0.47 0.75 0.67 0.81 1.00 1.18 1.21 1.11 1.05 1.01 0.91 0.89
Profit before tax 0.13 0.73 1.85 2.76 3.75 -12.08 0.13 -1.27 0.08 0.47 0.43 0.22
Tax % 0.00% 0.00% 0.00% 20.29% 1.60% 2.15% 92.31% 6.30% 50.00% 10.64% 20.93% 13.64%
0.12 0.72 1.85 2.20 3.69 -12.34 0.01 -1.36 0.04 0.42 0.34 0.19
EPS in Rs 0.06 0.38 0.97 1.15 1.93 -6.46 0.01 -0.71 0.02 0.22 0.18 0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 6%
3 Years: 10%
TTM: -11%
Compounded Profit Growth
10 Years: -1%
5 Years: 62%
3 Years: 40%
TTM: -68%
Stock Price CAGR
10 Years: 12%
5 Years: 37%
3 Years: 8%
1 Year: -4%
Return on Equity
10 Years: -9%
5 Years: -4%
3 Years: 13%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.56 9.56 9.56 9.56 9.56 9.56 9.56 9.56 9.56 9.56 9.56 9.56
Reserves -1.80 -1.37 0.48 2.58 6.27 -6.09 -6.20 -7.50 -7.98 -7.47 -7.11 -6.94
22.18 21.43 24.93 27.10 30.76 28.61 26.77 25.51 26.19 26.39 22.98 20.71
2.08 3.85 3.40 5.93 8.55 8.49 11.03 8.61 8.52 13.28 11.21 10.07
Total Liabilities 32.02 33.47 38.37 45.17 55.14 40.57 41.16 36.18 36.29 41.76 36.64 33.40
11.85 13.10 12.99 12.41 18.30 18.97 18.15 17.08 16.27 16.20 15.89 15.67
CWIP 1.07 0.00 0.00 3.03 0.87 0.87 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.86 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.06 0.06 0.11
16.24 20.37 25.38 29.73 35.97 20.70 23.01 19.10 20.02 25.50 20.69 17.62
Total Assets 32.02 33.47 38.37 45.17 55.14 40.57 41.16 36.18 36.29 41.76 36.64 33.40

Cash Flows

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-9.23 -2.13 4.31 1.10 5.37 3.50 0.92 2.31 3.63 2.18 1.15
1.63 -0.56 -3.26 -4.73 -1.88 0.25 0.06 0.72 -1.89 -0.77 -0.49
7.47 2.68 -0.98 3.58 -3.49 -3.76 -0.98 -3.01 -1.73 -1.44 -0.65
Net Cash Flow -0.12 -0.01 0.06 -0.05 0.00 -0.01 0.00 0.02 0.01 -0.03 0.02

Ratios

Figures in Rs. Crores

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41.27 43.76 70.39 40.47 52.54 59.72 76.80 107.97 27.45 43.56 41.77 46.67
Inventory Days 194.11 241.37 437.90 242.81 231.03 25.99 79.50 223.97 130.55 51.39 60.78 52.89
Days Payable 18.69 38.47 52.49 45.70 55.36 39.46 135.44 268.54 81.04 67.60 81.29 86.62
Cash Conversion Cycle 216.69 246.67 455.81 237.58 228.22 46.25 20.86 63.40 76.96 27.34 21.25 12.94
Working Capital Days 148.65 154.31 292.11 161.11 143.14 29.13 35.67 110.71 69.18 35.54 29.43 24.25
ROCE % 7.53% 9.03% 8.47% 9.35% 11.21% -27.30% 6.65% -0.35% 4.01% 5.12% 4.93% 2.87%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.52% 74.52% 74.52% 74.52% 74.52% 74.52% 74.52% 74.52% 74.52% 74.52% 74.52% 74.52%
0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50%
0.14% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15%
24.83% 24.82% 24.83% 24.84% 24.83% 24.84% 24.82% 24.82% 24.84% 24.85% 24.82% 24.84%
No. of Shareholders 6,9976,9046,9176,9506,9457,0887,4098,0298,2218,92810,50910,793

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents