Sangal Papers Ltd

Sangal Papers Ltd

₹ 187 -0.43%
28 Mar - close price
About

Incorporated in 1980, Sangal Papers Ltd is a manufacturer of Newsprint, Writing & Printing paper and other various special paper for domestic and exports markets[1]

Key Points

Product Profile:[1]
a) Craft Papers
b) Color Papers
c) MG Varieties Paper
d) Hi Bulk Paper
e) News Print Paper
f) Specialty Papers
g) Other Products

  • Market Cap 24.5 Cr.
  • Current Price 187
  • High / Low 220 / 125
  • Stock P/E 11.0
  • Book Value 303
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 9.02 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.62 times its book value
  • Debtor days have improved from 62.8 to 46.1 days.
  • Company's working capital requirements have reduced from 65.8 days to 50.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 39.5%
  • Company has a low return on equity of 5.35% over last 3 years.
  • Promoters have pledged 38.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
31.94 34.44 39.18 37.49 39.71 38.62 52.12 55.38 58.84 59.76 49.57 46.52 45.56
30.73 33.69 37.37 37.28 38.78 37.12 49.22 54.24 58.05 58.28 47.41 46.35 43.11
Operating Profit 1.21 0.75 1.81 0.21 0.93 1.50 2.90 1.14 0.79 1.48 2.16 0.17 2.45
OPM % 3.79% 2.18% 4.62% 0.56% 2.34% 3.88% 5.56% 2.06% 1.34% 2.48% 4.36% 0.37% 5.38%
0.03 0.33 0.14 0.09 0.08 0.34 0.48 0.53 0.58 0.43 0.15 0.22 0.16
Interest 0.41 0.37 0.38 0.38 0.38 0.41 0.39 0.43 0.52 0.60 0.60 0.63 0.65
Depreciation 0.34 0.35 0.36 0.37 0.32 0.38 0.38 0.36 0.36 0.49 0.44 0.44 0.44
Profit before tax 0.49 0.36 1.21 -0.45 0.31 1.05 2.61 0.88 0.49 0.82 1.27 -0.68 1.52
Tax % 12.24% 11.11% 11.57% -8.89% 32.26% 19.05% 29.12% 36.36% 30.61% 24.39% 28.35% 33.82% 24.34%
0.42 0.32 1.08 -0.49 0.21 0.85 1.86 0.55 0.35 0.62 0.91 -0.45 1.15
EPS in Rs 3.21 2.45 8.26 -3.75 1.61 6.50 14.23 4.21 2.68 4.74 6.96 -3.44 8.80
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
82 91 100 93 94 104 120 148 125 106 155 226 201
76 85 93 87 88 99 114 139 121 102 150 219 195
Operating Profit 6 6 7 5 6 5 6 9 5 3 5 7 6
OPM % 7% 7% 7% 6% 6% 5% 5% 6% 4% 3% 3% 3% 3%
0 0 -0 0 0 0 1 1 1 0 1 2 1
Interest 3 3 3 2 2 2 2 2 2 2 2 2 2
Depreciation 2 2 2 1 1 1 1 1 1 1 1 2 2
Profit before tax 2 2 2 2 2 3 4 7 2 1 2 5 3
Tax % 19% 33% 25% 41% 33% 35% 28% 16% 5% 14% 22% 29%
1 1 2 1 2 2 3 6 2 1 2 3 2
EPS in Rs 11.17 9.87 12.01 10.86 12.70 13.08 19.89 46.97 13.77 4.97 12.54 25.93 17.06
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 14%
3 Years: 22%
TTM: -2%
Compounded Profit Growth
10 Years: 10%
5 Years: 5%
3 Years: 25%
TTM: -38%
Stock Price CAGR
10 Years: 21%
5 Years: 5%
3 Years: 44%
1 Year: 46%
Return on Equity
10 Years: 9%
5 Years: 8%
3 Years: 5%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 14 15 17 18 20 21 24 30 32 33 34 38 38
25 25 23 24 22 18 20 18 20 19 19 25 29
15 18 14 15 14 12 18 19 15 18 19 26 24
Total Liabilities 55 59 54 58 57 53 63 68 69 71 74 90 92
18 17 18 20 21 21 25 28 30 32 30 36 35
CWIP 0 0 0 0 0 2 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
37 42 37 38 35 31 38 40 39 39 44 54 57
Total Assets 55 59 54 58 57 53 63 68 69 71 74 90 92

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-7 2 4 1 4 9 2 8 3 7 1 4
-1 -2 -1 -3 -2 -2 0 -5 -2 -3 -0 -8
4 0 -2 1 -2 -6 -0 -3 -0 -3 -1 4
Net Cash Flow -3 1 0 -2 0 0 2 0 -0 -0 0 1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 71 79 60 77 78 64 66 55 66 84 58 46
Inventory Days 142 141 119 111 86 56 74 69 72 86 66 58
Days Payable 80 104 61 72 55 31 58 55 48 78 52 48
Cash Conversion Cycle 133 116 118 116 109 89 83 69 91 93 72 57
Working Capital Days 99 90 81 97 92 72 70 57 74 84 63 50
ROCE % 12% 12% 13% 12% 12% 11% 12% 20% 8% 5% 7% 12%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
39.47% 39.47% 39.47% 39.48% 39.48% 39.48% 39.48% 39.48% 39.48% 39.48% 39.48% 39.48%
60.53% 60.53% 60.53% 60.52% 60.52% 60.52% 60.52% 60.52% 60.52% 60.52% 60.52% 60.53%
No. of Shareholders 8,3908,3328,3068,2868,3168,3018,3568,3428,2868,2748,2528,206

Documents