Yash Pakka Ltd
Incorporated in 1981, Yash Pakka Limited, is engaged in the business of specialty packaging products manufacturing and trading in specialty papers and Moulded (Tableware) products. [1]
- Market Cap ₹ 404 Cr.
- Current Price ₹ 106
- High / Low ₹ 138 / 66.0
- Stock P/E 7.85
- Book Value ₹ 56.1
- Dividend Yield 1.88 %
- ROCE 28.3 %
- ROE 27.0 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 32.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.1%
Cons
- Promoters have pledged 85.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
109 | 116 | 147 | 172 | 173 | 174 | 199 | 250 | 252 | 184 | 291 | 408 | |
92 | 96 | 126 | 147 | 149 | 144 | 162 | 205 | 199 | 151 | 224 | 324 | |
Operating Profit | 17 | 20 | 22 | 25 | 25 | 30 | 38 | 45 | 53 | 32 | 67 | 85 |
OPM % | 16% | 17% | 15% | 15% | 14% | 17% | 19% | 18% | 21% | 18% | 23% | 21% |
1 | 2 | 2 | -14 | 1 | 3 | 3 | 5 | 9 | 11 | 6 | 12 | |
Interest | 12 | 13 | 14 | 16 | 15 | 15 | 13 | 17 | 13 | 11 | 9 | 11 |
Depreciation | 6 | 6 | 6 | 4 | 7 | 7 | 6 | 9 | 10 | 10 | 10 | 13 |
Profit before tax | -1 | 3 | 3 | -9 | 4 | 11 | 22 | 25 | 40 | 23 | 54 | 72 |
Tax % | -19% | 33% | 36% | 23% | 35% | 29% | 44% | 17% | 30% | 27% | 29% | 29% |
Net Profit | -1 | 2 | 2 | -7 | 3 | 8 | 12 | 21 | 28 | 17 | 38 | 51 |
EPS in Rs | -0.47 | 0.61 | 0.70 | -2.40 | 0.96 | 2.41 | 3.54 | 5.88 | 7.84 | 4.74 | 10.84 | 13.51 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 17% | 13% | 21% | 18% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 17% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 33% |
3 Years: | 23% |
TTM: | 30% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 8% |
3 Years: | 44% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 24% |
3 Years: | 23% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 28 | 28 | 28 | 30 | 32 | 35 | 35 | 35 | 35 | 35 | 38 | |
Reserves | 18 | 16 | 18 | 11 | 15 | 24 | 38 | 58 | 81 | 95 | 132 | 175 |
90 | 102 | 114 | 110 | 103 | 134 | 138 | 119 | 98 | 94 | 104 | 104 | |
19 | 19 | 24 | 24 | 23 | 21 | 57 | 58 | 44 | 38 | 55 | 61 | |
Total Liabilities | 151 | 166 | 184 | 174 | 171 | 211 | 268 | 271 | 258 | 262 | 327 | 378 |
92 | 90 | 94 | 92 | 92 | 93 | 162 | 168 | 167 | 168 | 177 | 197 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 10 | 2 | 0 | 5 | 6 | 18 | 17 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 |
59 | 76 | 89 | 80 | 78 | 107 | 104 | 103 | 86 | 88 | 128 | 155 | |
Total Assets | 151 | 166 | 184 | 174 | 171 | 211 | 268 | 271 | 258 | 262 | 327 | 378 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 3 | 13 | 23 | 22 | 22 | 48 | 51 | 55 | 27 | 36 | 52 | |
-1 | -4 | -11 | -4 | -7 | -36 | -47 | -15 | -16 | -12 | -33 | -41 | |
-4 | -0 | -13 | -19 | -13 | 17 | -8 | -35 | -39 | -16 | 2 | -14 | |
Net Cash Flow | 0 | -1 | -12 | 1 | 2 | 4 | -6 | -0 | 0 | -0 | 5 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43 | 46 | 35 | 27 | 34 | 25 | 27 | 23 | 26 | 31 | 28 | 22 |
Inventory Days | 225 | 306 | 392 | 296 | 202 | 236 | 510 | 373 | 328 | 571 | 447 | 220 |
Days Payable | 102 | 69 | 93 | 63 | 47 | 41 | 120 | 69 | 50 | 72 | 62 | 20 |
Cash Conversion Cycle | 166 | 283 | 335 | 259 | 190 | 220 | 417 | 327 | 304 | 530 | 413 | 222 |
Working Capital Days | 124 | 157 | 141 | 80 | 84 | 102 | 99 | 60 | 66 | 128 | 106 | 103 |
ROCE % | 9% | 11% | 11% | 15% | 13% | 16% | 17% | 20% | 24% | 16% | 26% | 28% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
7h - Read with the relevant circular(s) issued by SEBI/Stock Exchanges from time to time, please find enclosed the Annual Secretarial Compliance Report issued by Amit Gupta …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2 May - An Investors Call was concluded today i.e. Tuesday, 2nd May, 2023 at 04.00 P.M. to 05:30 P.M. (IST) to discuss the financial performance of the …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2 May - In continuation of our letter dated 20th April, 2023 regarding schedule of Investors Meet on Tuesday, 2nd May, 2023 at 09:00 am (IST), we are …
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
- Board Meeting Outcome for Outcome Of Board Meeting 29.04.2023 29 Apr
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Sep 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Feb 2021TranscriptPPT
-
Dec 2020TranscriptPPT
-
Dec 2020TranscriptPPT
-
Sep 2020TranscriptNotesPPT
Products
The Company’s product offerings comprise:
Packaging materials and solutions - low grammage MG industrial bleached and unbleached paper grades ranging between 30-80 GSM and specialised grades for wrapping, packaging and interleaving for food and pharmaceutical uses, etc.
Compostable moulded products: made from bagasse, under brand ‘Chuk’, to cater to the food industry - compostable disposables for food services and egg trays for food transportation and storage.
The Company commenced trading activities for creating a platform for upcoming glassine and grease-proof paper grades and launched new plate designs under Chuk for meeting the diverse food portion preferences of customers. [1][2]