Yash Pakka Ltd

Yash Pakka Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Yash Pakka Ltd

₹ 106 -2.26%
30 May - close price
yashpakka.com BSE: 516030
About

Incorporated in 1981, Yash Pakka Limited, is engaged in the business of specialty packaging products manufacturing and trading in specialty papers and Moulded (Tableware) products. [1]

Key Points

Products
The Company’s product offerings comprise:
Packaging materials and solutions - low grammage MG industrial bleached and unbleached paper grades ranging between 30-80 GSM and specialised grades for wrapping, packaging and interleaving for food and pharmaceutical uses, etc.
Compostable moulded products: made from bagasse, under brand ‘Chuk’, to cater to the food industry - compostable disposables for food services and egg trays for food transportation and storage.
The Company commenced trading activities for creating a platform for upcoming glassine and grease-proof paper grades and launched new plate designs under Chuk for meeting the diverse food portion preferences of customers. [1][2]

Website BSE
  • Market Cap ₹ 404 Cr.
  • Current Price ₹ 106
  • High / Low ₹ 138 / 66.0
  • Stock P/E 7.85
  • Book Value ₹ 56.1
  • Dividend Yield 1.88 %
  • ROCE 28.3 %
  • ROE 27.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 32.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.1%

Cons

  • Promoters have pledged 85.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
56 32 40 52 59 61 70 78 82 87 96 115 111
46 26 32 45 48 42 51 63 70 67 78 88 91
Operating Profit 10 6 8 7 11 19 19 16 12 20 18 27 20
OPM % 17% 19% 20% 14% 18% 31% 27% 20% 14% 23% 18% 23% 18%
5 1 1 6 3 1 1 3 3 2 5 2 2
Interest 3 3 2 3 3 3 2 2 2 3 3 2 3
Depreciation 3 2 2 2 2 2 3 3 3 3 3 3 3
Profit before tax 9 2 4 8 9 15 15 14 10 16 17 23 16
Tax % 33% 30% 30% 30% 22% 30% 29% 31% 24% 29% 28% 31% 27%
Net Profit 6 1 3 6 7 10 11 10 7 11 12 16 12
EPS in Rs 1.78 0.33 0.90 1.61 1.90 2.94 2.98 2.80 2.11 2.98 3.27 4.21 3.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
109 116 147 172 173 174 199 250 252 184 291 408
92 96 126 147 149 144 162 205 199 151 224 324
Operating Profit 17 20 22 25 25 30 38 45 53 32 67 85
OPM % 16% 17% 15% 15% 14% 17% 19% 18% 21% 18% 23% 21%
1 2 2 -14 1 3 3 5 9 11 6 12
Interest 12 13 14 16 15 15 13 17 13 11 9 11
Depreciation 6 6 6 4 7 7 6 9 10 10 10 13
Profit before tax -1 3 3 -9 4 11 22 25 40 23 54 72
Tax % -19% 33% 36% 23% 35% 29% 44% 17% 30% 27% 29% 29%
Net Profit -1 2 2 -7 3 8 12 21 28 17 38 51
EPS in Rs -0.47 0.61 0.70 -2.40 0.96 2.41 3.54 5.88 7.84 4.74 10.84 13.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 17% 13% 21% 18% 18%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: 17%
TTM: 40%
Compounded Profit Growth
10 Years: 41%
5 Years: 33%
3 Years: 23%
TTM: 30%
Stock Price CAGR
10 Years: 38%
5 Years: 8%
3 Years: 44%
1 Year: 30%
Return on Equity
10 Years: 21%
5 Years: 24%
3 Years: 23%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
24 28 28 28 30 32 35 35 35 35 35 38
Reserves 18 16 18 11 15 24 38 58 81 95 132 175
90 102 114 110 103 134 138 119 98 94 104 104
19 19 24 24 23 21 57 58 44 38 55 61
Total Liabilities 151 166 184 174 171 211 268 271 258 262 327 378
92 90 94 92 92 93 162 168 167 168 177 197
CWIP 0 0 0 1 0 10 2 0 5 6 18 17
Investments 0 0 0 0 0 0 0 0 0 0 4 9
59 76 89 80 78 107 104 103 86 88 128 155
Total Assets 151 166 184 174 171 211 268 271 258 262 327 378

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 3 13 23 22 22 48 51 55 27 36 52
-1 -4 -11 -4 -7 -36 -47 -15 -16 -12 -33 -41
-4 -0 -13 -19 -13 17 -8 -35 -39 -16 2 -14
Net Cash Flow 0 -1 -12 1 2 4 -6 -0 0 -0 5 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 43 46 35 27 34 25 27 23 26 31 28 22
Inventory Days 225 306 392 296 202 236 510 373 328 571 447 220
Days Payable 102 69 93 63 47 41 120 69 50 72 62 20
Cash Conversion Cycle 166 283 335 259 190 220 417 327 304 530 413 222
Working Capital Days 124 157 141 80 84 102 99 60 66 128 106 103
ROCE % 9% 11% 11% 15% 13% 16% 17% 20% 24% 16% 26% 28%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
45.15 45.15 45.15 45.15 45.15 45.15 45.15 45.15 49.16 49.16 49.16 49.16
0.00 0.57 2.55 2.59 2.62 2.76 3.22 3.22 2.98 0.32 0.00 0.00
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
54.84 54.28 52.30 52.26 52.23 52.09 51.63 51.63 47.85 50.52 50.82 50.84

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls