Madhusudan Industries Ltd

Madhusudan Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Madhusudan Industries Ltd

₹ 44.8 0.00%
11 Aug - close price
madhusudan-india.com BSE: 515059
About

Incorporated in 1945, Madhusudan
Industries is in the business of renting
of properties[1]

Key Points

Business Overview:[1][2][3]
MIL initially manufactured edible oil products and later diversified into horticulture under the National Horticulture Board. Currently, it is not engaged in manufacturing but focuses on renting properties, including godowns and office spaces in Gujarat. It has infrastructure and land available for future business activities.

Website BSE
  • Market Cap ₹ 24.1 Cr.
  • Current Price ₹ 44.8
  • High / Low ₹ 74.0 / 36.4
  • Stock P/E
  • Book Value ₹ 51.8
  • Dividend Yield 0.00 %
  • ROCE 4.10 %
  • ROE 5.56 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.86 times its book value
  • Company's working capital requirements have reduced from 405 days to 57.5 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.1% over past five years.
  • Company has a low return on equity of 7.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.28 0.29 0.29 0.29 0.30 0.31 0.31 0.31 0.31 0.32 0.32 0.32 0.32
0.43 0.18 0.13 0.20 0.22 0.18 0.40 0.30 0.21 0.22 0.25 2.36 0.23
Operating Profit -0.15 0.11 0.16 0.09 0.08 0.13 -0.09 0.01 0.10 0.10 0.07 -2.04 0.09
OPM % -53.57% 37.93% 55.17% 31.03% 26.67% 41.94% -29.03% 3.23% 32.26% 31.25% 21.88% -637.50% 28.12%
-1.46 2.75 -0.23 2.25 2.89 2.15 -0.53 -1.48 4.03 -0.32 -1.00 -1.38 2.96
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02
Profit before tax -1.64 2.83 -0.10 2.31 2.94 2.25 -0.65 -1.50 4.11 -0.24 -0.95 -3.44 3.03
Tax % -34.15% 30.04% -20.00% 31.17% 25.17% 24.89% -30.77% -24.67% 25.06% -20.83% -26.32% -25.29% 25.08%
-1.08 1.98 -0.08 1.59 2.20 1.70 -0.45 -1.13 3.07 -0.19 -0.70 -2.57 2.27
EPS in Rs -2.01 3.68 -0.15 2.96 4.09 3.16 -0.84 -2.10 5.71 -0.35 -1.30 -4.78 4.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.86 0.91 0.93 1.06 1.10 1.15 0.75 0.91 1.08 1.16 1.22 1.27 1.28
0.52 1.10 0.96 1.27 1.12 1.30 2.68 0.95 0.80 0.80 1.09 0.93 3.06
Operating Profit 0.34 -0.19 -0.03 -0.21 -0.02 -0.15 -1.93 -0.04 0.28 0.36 0.13 0.34 -1.78
OPM % 39.53% -20.88% -3.23% -19.81% -1.82% -13.04% -257.33% -4.40% 25.93% 31.03% 10.66% 26.77% -139.06%
0.37 0.59 0.66 3.17 1.56 0.53 0.68 4.93 3.11 3.15 3.03 -0.77 0.26
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.00
Depreciation 0.13 0.22 0.26 0.19 0.14 0.13 0.11 0.10 0.11 0.13 0.10 0.09 0.08
Profit before tax 0.58 0.18 0.37 2.77 1.40 0.25 -1.36 4.79 3.28 3.38 3.06 -0.52 -1.60
Tax % -0.00% -0.00% 29.73% 24.19% 23.57% 32.00% -28.68% 25.05% 23.78% 28.99% 24.18% -25.00%
0.58 0.18 0.26 2.11 1.07 0.17 -0.98 3.58 2.49 2.41 2.32 -0.39 -1.19
EPS in Rs 1.08 0.33 0.48 3.93 1.99 0.32 -1.82 6.66 4.63 4.48 4.32 -0.73 -2.21
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 11%
3 Years: 6%
TTM: 3%
Compounded Profit Growth
10 Years: 25%
5 Years: 28%
3 Years: -14%
TTM: -137%
Stock Price CAGR
10 Years: 16%
5 Years: 37%
3 Years: 25%
1 Year: -25%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 7%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69 2.69
Reserves 10.94 10.37 10.63 14.61 15.66 15.81 14.83 18.42 20.89 23.29 25.59 25.17
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
1.08 1.06 1.18 1.30 1.54 1.48 0.99 2.04 2.70 3.24 3.74 3.34
Total Liabilities 14.71 14.12 14.50 18.60 19.89 19.98 18.51 23.15 26.28 29.22 32.02 31.20
1.39 3.11 2.84 2.50 2.36 2.23 2.12 2.02 2.02 1.90 1.80 1.71
CWIP 0.31 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 4.41 4.19 4.29 9.63 10.89 10.63 8.78 12.91 14.99 16.80 18.99 17.32
8.60 6.82 7.37 6.47 6.64 7.12 7.61 8.22 9.27 10.52 11.23 12.17
Total Assets 14.71 14.12 14.50 18.60 19.89 19.98 18.51 23.15 26.28 29.22 32.02 31.20

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.99 1.71 -0.27 -0.59 0.24 -0.38 -0.65 -0.44 -1.09 -1.36 -0.31 -0.67
0.93 -1.67 0.45 -0.17 0.28 0.25 0.57 0.56 0.89 1.33 0.83 0.56
-0.50 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash Flow 1.42 0.05 0.18 -0.76 0.52 -0.12 -0.08 0.12 -0.20 -0.03 0.51 -0.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 721.51 577.58 431.72 158.40 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Inventory Days
Days Payable
Cash Conversion Cycle 721.51 577.58 431.72 158.40 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Working Capital Days 912.50 946.59 1,047.90 864.29 743.27 761.74 1,241.00 1,123.08 963.19 956.55 200.45 57.48
ROCE % 5.08% 1.27% 2.35% 17.77% 7.41% 0.98% -8.27% 1.97% 14.68% 14.29% 7.48% 4.10%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
56.08% 56.08% 56.08% 56.08% 56.08% 56.08% 56.08% 56.08% 56.08% 56.08% 56.08% 56.08%
1.27% 1.27% 1.27% 1.26% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.18%
42.66% 42.67% 42.66% 42.67% 43.72% 43.72% 43.73% 43.74% 43.73% 43.73% 43.73% 43.74%
No. of Shareholders 5,5095,5895,5425,6455,8036,2986,5596,5086,4856,4616,4916,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports