S.Kumars Nationwide Ltd
S.Kumars Nationwide Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in a textile and apparel company
- Market Cap ₹ Cr.
- Current Price ₹ 2.45
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 82.7
- Dividend Yield 0.00 %
- ROCE 9.84 %
- ROE -2.90 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.03 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.12% over last 3 years.
- Company has high debtors of 199 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| 890 | 1,226 | 1,742 | 2,253 | 3,818 | 5,126 | 6,277 | 4,964 | |
| 808 | 995 | 1,341 | 1,846 | 3,067 | 4,077 | 4,918 | 4,051 | |
| Operating Profit | 83 | 231 | 401 | 407 | 751 | 1,049 | 1,359 | 912 |
| OPM % | 9% | 19% | 23% | 18% | 20% | 20% | 22% | 18% |
| 116 | 14 | 1 | 131 | 19 | 41 | 9 | -316 | |
| Interest | 47 | 66 | 97 | 145 | 264 | 409 | 555 | 746 |
| Depreciation | 41 | 44 | 43 | 44 | 81 | 125 | 148 | 169 |
| Profit before tax | 110 | 135 | 262 | 348 | 425 | 557 | 666 | -319 |
| Tax % | 10% | 8% | 21% | 44% | 35% | 29% | 29% | 11% |
| 100 | 124 | 206 | 195 | 277 | 392 | 471 | -354 | |
| EPS in Rs | 6.41 | 9.79 | 7.90 | 9.68 | 11.61 | 13.28 | -12.42 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 9% | 8% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 9% |
| TTM: | -21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -120% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 155 | 193 | 210 | 223 | 237 | 285 | 297 | 297 |
| Reserves | -108 | 224 | 596 | 1,325 | 1,875 | 2,440 | 2,674 | 2,163 |
| 1,155 | 1,362 | 1,565 | 1,891 | 2,835 | 3,430 | 4,364 | 4,532 | |
| 313 | 187 | 234 | 721 | 1,235 | 1,269 | 1,723 | 1,736 | |
| Total Liabilities | 1,514 | 1,965 | 2,604 | 4,161 | 6,182 | 7,423 | 9,058 | 8,727 |
| 303 | 283 | 382 | 735 | 1,321 | 1,473 | 2,101 | 1,446 | |
| CWIP | 80 | 296 | 540 | 666 | 783 | 59 | 247 | 224 |
| Investments | 7 | 1 | 1 | 4 | 1 | 1 | 1 | 1 |
| 1,125 | 1,385 | 1,681 | 2,756 | 4,077 | 5,890 | 6,708 | 7,056 | |
| Total Assets | 1,514 | 1,965 | 2,604 | 4,161 | 6,182 | 7,423 | 9,058 | 8,727 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| 56 | 102 | -374 | -120 | -261 | 828 | 115 | ||
| -15 | -383 | -459 | -470 | -343 | -1,128 | -68 | ||
| -31 | 278 | 923 | 613 | 599 | 251 | -44 | ||
| Net Cash Flow | 10 | -3 | 90 | 23 | -6 | -49 | 3 | |
| Free Cash Flow | 41 | -284 | -740 | -540 | -628 | -298 | 69 | |
| CFO/OP | 81% | 33% | -65% | -3% | -13% | 63% | 13% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 201 | 181 | 168 | 195 | 164 | 140 | 143 | 199 |
| Inventory Days | 223 | 230 | 187 | 202 | 206 | 195 | 198 | 216 |
| Days Payable | 59 | 60 | 44 | 48 | 29 | 27 | 39 | 49 |
| Cash Conversion Cycle | 365 | 351 | 312 | 349 | 342 | 308 | 301 | 366 |
| Working Capital Days | 325 | 352 | 302 | 351 | 306 | 289 | 266 | 361 |
| ROCE % | 13% | 18% | 14% | 15% | 16% | 17% | 10% |
Insights
In beta| Sep 2015 | |
|---|---|
| Long-term Fund Based Facilities Rs. Crore ・Standalone data |
|
| Short-term Non-fund Based Facilities Rs. Crore ・Standalone data |
|
| Term Loans Outstanding Rs. Crore ・Standalone data |
|
| Total Rated Debt Amount Rs. Crore ・Standalone data |
Documents
Announcements
- Intimation of initiation of Corporate Insolvency Resolution process (CIRP) in respect of S. Kumars Nationwide Ltd., Corporate Debtor, and appointment of Resolution Professional (RP) 19 Oct 2018
- Announcement under Regulation 30 (LODR)-Cessation 30 Jun 2018
- Initiation of Corporate Insolvency Resolution Process (CIRP) & Appointment of Interim Resolution Professional (IRP) 10 May 2018
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 17 Jan 2018
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 9 Feb 2017