Indian Acrylics Ltd

Indian Acrylics Ltd

₹ 6.00 0.17%
19 Jun - close price
About

Incorporated in 1996, Indian Acrylics Ltd
is a manufacturer of Acrylic Fiber, Acrylic
Tow and wide range of Acrylic yarn[1]

Key Points

Business Overview:[1][2]
Company manufactures dry spun acrylic fiber range comprising staple, tow and tops in regular and high shrink. These are used in garments (especially winter wear like sweaters, shawls, etc.), work clothing, furnishing fabrics (indoor and outdoor), toys, knitting, hosiery, weaving and for manufacturing blankets, rugs and carpets

  • Market Cap 81.2 Cr.
  • Current Price 6.00
  • High / Low 9.00 / 3.52
  • Stock P/E
  • Book Value -0.91
  • Dividend Yield 0.00 %
  • ROCE -3.31 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.74% over past five years.
  • Promoters have pledged 26.4% of their holding.
  • Earnings include an other income of Rs.5.73 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
227 138 172 130 106 114 96 96 83 86 102 89 74
207 139 185 127 110 116 100 95 83 86 100 86 80
Operating Profit 20 -1 -13 3 -4 -1 -4 1 0 -0 2 3 -6
OPM % 9% -1% -8% 2% -4% -1% -4% 1% 0% -0% 2% 4% -9%
2 4 1 2 2 3 1 1 0 2 0 1 2
Interest 5 8 9 8 6 6 5 4 3 4 5 4 4
Depreciation -2 4 4 4 4 4 4 3 3 3 3 3 3
Profit before tax 19 -9 -25 -8 -12 -9 -12 -5 -6 -5 -6 -2 -11
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
19 -9 -25 -8 -12 -9 -11 -5 -6 -5 -6 -2 -11
EPS in Rs 1.39 -0.69 -1.83 -0.56 -0.91 -0.65 -0.85 -0.36 -0.42 -0.35 -0.42 -0.16 -0.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
547 544 476 523 731 744 526 618 902 546 389 352
544 496 429 486 701 677 467 641 838 561 393 353
Operating Profit 2 48 47 36 30 67 59 -23 65 -15 -3 -1
OPM % 0% 9% 10% 7% 4% 9% 11% -4% 7% -3% -1% -0%
7 -0 4 8 28 4 8 6 7 8 5 6
Interest 16 18 16 20 28 38 35 34 37 32 19 17
Depreciation 8 10 13 16 18 22 25 25 16 15 14 11
Profit before tax -15 21 23 9 12 11 6 -76 19 -54 -31 -24
Tax % 0% 0% 0% 0% 6% 4% 0% 0% 0% 0% 0% 0%
-15 21 23 9 12 11 6 -76 19 -54 -31 -24
EPS in Rs -1.11 1.52 1.73 0.65 0.86 0.79 0.46 -5.62 1.42 -3.99 -2.28 -1.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: -8%
3 Years: -27%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 21%
Stock Price CAGR
10 Years: -8%
5 Years: -14%
3 Years: -27%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 135 135 135 135 135 135 135 135 135 135 135 135
Reserves -80 -60 -37 -15 -3 7 13 -62 -43 -95 -125 -148
15 40 147 204 205 214 216 216 184 187 183 231
188 211 177 172 241 263 211 310 282 171 179 134
Total Liabilities 258 327 422 496 577 618 575 600 558 398 372 352
102 96 193 228 218 288 273 254 242 226 207 194
CWIP 2 56 1 11 58 11 3 2 1 1 1 1
Investments 0 0 0 0 1 1 0 0 0 0 0 0
154 175 227 258 301 319 299 343 315 171 165 158
Total Assets 258 327 422 496 577 618 575 600 558 398 372 352

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 46 15 4 76 101 11 87 53 9 -10 -30
-9 -58 -57 -59 -58 -43 -5 -4 -1 0 27 2
-8 23 46 40 -18 -54 -11 -37 -74 -36 -17 34
Net Cash Flow -9 10 4 -16 1 4 -5 47 -22 -27 1 6
Free Cash Flow -1 -12 -42 -56 19 58 6 84 52 9 18 -28
CFO/OP 358% 95% 31% 10% 252% 150% 19% -379% 83% -59% 278% 2,277%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 19 37 26 19 13 12 14 11 12 15 17
Inventory Days 83 99 157 188 140 175 276 164 127 112 158 161
Days Payable 109 138 174 153 142 166 210 201 147 127 176 146
Cash Conversion Cycle -14 -20 20 61 18 22 79 -23 -8 -3 -4 32
Working Capital Days -20 -20 0 27 10 1 31 -37 -16 -40 -42 -2
ROCE % -2% 41% 22% 10% 6% 14% 11% -13% 20% -9% -6% -3%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Acrylic Fibre Production
MT

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption - Acrylic Fibre
Units/MT
Acrylic Yarn Production
MT
Yarn Spinning Capacity (Installed Spindles)
Numbers
Acrylic Fibre Installed Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.57% 62.57% 62.57% 62.57% 62.57% 62.57% 62.57% 62.57% 62.57% 62.57% 62.57% 62.57%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
37.38% 37.38% 37.37% 37.36% 37.36% 37.36% 37.37% 37.37% 37.38% 37.37% 37.36% 37.37%
No. of Shareholders 1,04,1301,03,5301,03,2771,04,2581,04,0971,03,7591,03,6801,03,5021,03,1721,02,9061,02,5981,02,343

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents