Indian Acrylics Ltd

₹ 8.28 -0.96%

10 Jun - close price

About

Incorporated in 1996, Indian Acrylics Ltd
is a manufacturer of Acrylic Fiber, Acrylic
Tow and wide range of Acrylic yarn^[1]

Key Points

Business Overview:^[1]^[2]
Company manufactures dry spun acrylic fiber range comprising staple, tow and tops in regular and high shrink. These are used in garments (especially winter wear like sweaters, shawls, etc.), work clothing, furnishing fabrics (indoor and outdoor), toys, knitting, hosiery, weaving and for manufacturing blankets, rugs and carpets

Website BSE

Market Cap ₹ 112 Cr.
Current Price ₹ 8.28
High / Low ₹ 15.6 / 6.41
Stock P/E
Book Value ₹ 0.75
Dividend Yield 0.00 %
ROCE -5.86 %
ROE -122 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 11.1 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -12.2% over past five years.
Company has a low return on equity of -37.7% over last 3 years.
Promoters have pledged 26.4% of their holding.
Earnings include an other income of Rs.5.10 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	224.20	237.02	245.81	192.36	227.18	138.01	171.59	130.22	106.34	114.16	95.88	96.36	82.92
	235.31	220.89	232.67	176.74	207.36	138.94	184.58	127.12	110.19	115.54	99.84	95.02	82.66
Operating Profit	-11.11	16.13	13.14	15.62	19.82	-0.93	-12.99	3.10	-3.85	-1.38	-3.96	1.34	0.26
OPM %	-4.96%	6.81%	5.35%	8.12%	8.72%	-0.67%	-7.57%	2.38%	-3.62%	-1.21%	-4.13%	1.39%	0.31%
	1.15	2.02	1.79	1.12	2.20	3.89	1.21	1.60	1.71	2.80	0.72	1.21	0.36
Interest	7.65	11.36	10.72	9.76	5.02	8.48	9.14	8.43	6.45	6.50	4.57	4.33	3.15
Depreciation	6.22	5.80	5.82	5.93	-1.76	3.81	3.81	3.91	3.76	3.69	3.69	3.13	3.16
Profit before tax	-23.83	0.99	-1.61	1.05	18.76	-9.33	-24.73	-7.64	-12.35	-8.77	-11.50	-4.91	-5.69
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-23.83	0.99	-1.61	1.06	18.76	-9.33	-24.74	-7.64	-12.34	-8.77	-11.49	-4.91	-5.69
EPS in Rs	-1.76	0.07	-0.12	0.08	1.39	-0.69	-1.83	-0.56	-0.91	-0.65	-0.85	-0.36	-0.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	627	547	544	476	523	731	744	526	618	902	546	389
	586	544	496	429	486	701	677	467	641	838	561	393
Operating Profit	41	2	48	47	36	30	67	59	-23	65	-15	-4
OPM %	7%	0%	9%	10%	7%	4%	9%	11%	-4%	7%	-3%	-1%
	4	7	-0	4	8	28	4	8	6	7	8	5
Interest	24	16	18	16	20	28	38	35	34	37	32	19
Depreciation	10	8	10	13	16	18	22	25	25	16	15	14
Profit before tax	11	-15	21	23	9	12	11	6	-76	19	-54	-31
Tax %	0%	0%	0%	0%	0%	6%	4%	0%	0%	0%	0%	0%
	11	-15	21	23	9	12	11	6	-76	19	-54	-31
EPS in Rs	0.84	-1.11	1.52	1.73	0.65	0.86	0.79	0.46	-5.62	1.42	-3.99	-2.28
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-12%
3 Years:	-14%
TTM:	-29%

Compounded Profit Growth
10 Years:	-13%
5 Years:	%
3 Years:	17%
TTM:	43%

Stock Price CAGR
10 Years:	6%
5 Years:	1%
3 Years:	-13%
1 Year:	-35%

Return on Equity
10 Years:	-9%
5 Years:	-31%
3 Years:	-38%
Last Year:	-122%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	135	135	135	135	135	135	135	135	135	135	135	135
Reserves	-61	-80	-60	-37	-15	-3	7	13	-62	-43	-95	-125
	12	15	40	147	204	205	214	216	216	184	187	183
	193	188	211	177	172	241	263	211	310	282	171	179
Total Liabilities	279	258	327	422	496	577	618	575	600	558	398	372
	81	102	96	193	228	218	288	273	254	242	226	207
CWIP	23	2	56	1	11	58	11	3	2	1	1	1
Investments	0	0	0	0	0	1	1	0	0	0	0	0
	175	154	175	227	258	301	319	299	343	315	171	165
Total Assets	279	258	327	422	496	577	618	575	600	558	398	372

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	64	8	46	15	4	76	101	11	87	53	9	-10
	-21	-9	-58	-57	-59	-58	-43	-5	-4	-1	0	27
	-28	-8	23	46	40	-18	-54	-11	-37	-74	-36	-17
Net Cash Flow	14	-9	10	4	-16	1	4	-5	47	-22	-27	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	13	13	19	37	26	19	13	12	14	11	12	15
Inventory Days	85	83	99	157	188	140	175	276	164	127	112	158
Days Payable	121	109	138	174	153	142	166	210	201	147	127	176
Cash Conversion Cycle	-23	-14	-20	20	61	18	22	79	-23	-8	-3	-4
Working Capital Days	-17	-9	-7	12	47	18	16	57	-11	3	-1	4
ROCE %	37%	-2%	41%	22%	10%	6%	14%	11%	-13%	20%	-9%	-6%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	62.56%	62.57%	62.57%	62.57%	62.57%	62.57%	62.57%	62.57%	62.57%	62.57%	62.57%	62.57%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	37.37%	37.37%	37.37%	37.37%	37.38%	37.38%	37.37%	37.36%	37.36%	37.36%	37.37%	37.37%
No. of Shareholders	1,05,494	1,05,163	1,04,604	1,04,837	1,04,130	1,03,530	1,03,277	1,04,258	1,04,097	1,03,759	1,03,680	1,03,502

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	59.85%	59.89%	61.40%	62.56%	62.56%	62.56%	62.57%	62.57%	62.57%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	40.08%	40.04%	38.54%	37.37%	37.37%	37.37%	37.37%	37.36%	37.37%
No. of Shareholders	1,04,595	1,03,433	1,00,601	98,919	98,604	1,05,474	1,04,837	1,04,258	1,03,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Indian Acrylics Ltd

Indian Acrylics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings