Solid Stone Company Ltd

Solid Stone Co Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Solid Stone Company Ltd

₹ 34.8 -5.92%
23 Jul 12:04 p.m.
solid-stone.com BSE: 513699
About

Solid works are involved in Services of Marble, Natural Stone, Granites, and Wooden Flooring.

Key Points

Product Profile:[1]
Natural Stone, Slatestones, Sandstones, Limestones, Quartzites, Travertines, exclusive Indian Marble & Granites along with a select variety of other Marble, Granites, Onyx & semi-precious stones. Company also develops Mosaics in Metal (Stainless steel, Copper, Brass), Stone, and Metal - Stone combinations. Company also manufactures Stone Care International Range of products like Stone Spray-N-Seal, Stone Color Enhancer which are currently available in all 'Stone Source' and 'Stone Source Select' outlets

Website BSE
  • Market Cap ₹ 18.7 Cr.
  • Current Price ₹ 34.8
  • High / Low ₹ 42.2 / 28.2
  • Stock P/E 21.5
  • Book Value ₹ 41.6
  • Dividend Yield 0.00 %
  • ROCE 7.92 %
  • ROE 3.95 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.89 times its book value
  • Debtor days have improved from 102 to 68.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.41% over past five years.
  • Company has a low return on equity of 3.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9.10 6.69 7.28 8.23 8.61 6.02 5.80 4.91 7.28 4.24 7.27 8.52 7.64
8.06 6.23 6.12 7.18 7.40 4.89 4.72 4.01 6.23 3.48 6.20 7.47 6.50
Operating Profit 1.04 0.46 1.16 1.05 1.21 1.13 1.08 0.90 1.05 0.76 1.07 1.05 1.14
OPM % 11.43% 6.88% 15.93% 12.76% 14.05% 18.77% 18.62% 18.33% 14.42% 17.92% 14.72% 12.32% 14.92%
0.01 0.01 0.02 0.08 0.02 0.02 0.01 0.03 0.02 0.03 0.01 0.09 0.00
Interest 0.57 0.59 0.57 0.59 0.57 0.59 0.57 0.52 0.55 0.51 0.45 0.49 0.51
Depreciation 0.24 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.23 0.23 0.23 0.27 0.18
Profit before tax 0.24 -0.34 0.39 0.32 0.44 0.34 0.30 0.19 0.29 0.05 0.40 0.38 0.45
Tax % 37.50% -20.59% 28.21% 31.25% 22.73% 26.47% 63.33% -10.53% 6.90% 20.00% 22.50% 23.68% 48.89%
0.14 -0.26 0.28 0.23 0.33 0.26 0.11 0.21 0.28 0.04 0.31 0.29 0.23
EPS in Rs 0.26 -0.48 0.52 0.43 0.61 0.48 0.20 0.39 0.52 0.07 0.58 0.54 0.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
48.39 55.78 58.42 66.09 61.36 41.17 36.55 17.23 24.32 30.79 24.02 27.68
44.74 51.72 54.97 62.22 57.66 37.70 32.66 15.25 22.13 26.86 19.84 23.66
Operating Profit 3.65 4.06 3.45 3.87 3.70 3.47 3.89 1.98 2.19 3.93 4.18 4.02
OPM % 7.54% 7.28% 5.91% 5.86% 6.03% 8.43% 10.64% 11.49% 9.00% 12.76% 17.40% 14.52%
0.07 1.87 -0.02 0.03 -0.09 0.22 0.15 -0.01 0.03 0.12 0.06 0.12
Interest 1.28 1.80 1.79 2.14 2.11 2.18 2.03 2.35 2.38 2.36 2.23 1.96
Depreciation 0.58 0.85 0.71 0.66 0.49 0.49 0.94 0.59 0.80 0.87 0.89 0.92
Profit before tax 1.86 3.28 0.93 1.10 1.01 1.02 1.07 -0.97 -0.96 0.82 1.12 1.26
Tax % 36.02% 34.45% 35.48% 34.55% 42.57% 33.33% 34.58% -20.62% -19.79% 29.27% 24.11% 30.95%
1.19 2.15 0.59 0.71 0.59 0.68 0.70 -0.77 -0.77 0.58 0.85 0.87
EPS in Rs 2.21 4.00 1.10 1.32 1.10 1.26 1.30 -1.43 -1.43 1.08 1.58 1.62
Dividend Payout % 27.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -5%
3 Years: 4%
TTM: 15%
Compounded Profit Growth
10 Years: -9%
5 Years: 5%
3 Years: 46%
TTM: 1%
Stock Price CAGR
10 Years: -2%
5 Years: 5%
3 Years: -10%
1 Year: 11%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.38 5.38 5.38 5.38 5.38 5.38 5.38 5.38 5.38 5.38 5.38 5.38
Reserves 10.88 13.03 13.62 14.34 14.93 15.61 16.34 15.59 14.88 15.45 16.28 17.03
12.56 13.06 13.78 16.27 16.61 15.89 16.99 18.62 21.05 20.28 18.05 19.15
12.17 20.23 16.95 13.42 10.81 8.09 6.88 6.04 4.54 11.20 14.52 11.16
Total Liabilities 40.99 51.70 49.73 49.41 47.73 44.97 45.59 45.63 45.85 52.31 54.23 52.72
2.58 3.42 2.62 1.92 1.78 1.32 2.08 1.21 2.66 2.21 1.38 3.71
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.11 1.11 1.11 1.11 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95
37.30 47.17 46.00 46.38 45.00 42.70 42.56 43.47 42.24 49.15 51.90 48.06
Total Assets 40.99 51.70 49.73 49.41 47.73 44.97 45.59 45.63 45.85 52.31 54.23 52.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.07 1.35 0.78 -0.09 1.97 2.90 1.18 1.02 2.58 3.37 4.55 4.05
-0.89 -0.02 -0.03 0.00 -0.19 -0.03 -0.26 0.00 -0.05 -0.42 -0.07 -1.14
0.79 -1.51 -0.92 0.36 -1.75 -2.89 -0.81 -1.11 -2.40 -3.10 -4.46 -2.93
Net Cash Flow -0.03 -0.17 -0.17 0.27 0.03 -0.02 0.11 -0.08 0.13 -0.16 0.02 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43.30 65.37 68.16 66.60 105.47 137.33 167.37 254.63 176.65 133.96 103.33 68.57
Inventory Days 213.52 207.12 182.94 145.28 133.75 238.79 250.82 622.59 422.77 455.08 778.05 640.49
Days Payable 27.33 69.60 30.44 12.53 41.44 14.20 22.34 57.74 16.42 36.30 60.06 85.93
Cash Conversion Cycle 229.48 202.89 220.66 199.36 197.77 361.92 395.85 819.48 582.99 552.74 821.32 623.13
Working Capital Days 165.72 158.42 172.13 173.47 193.86 290.44 333.04 782.96 547.50 439.80 559.05 475.24
ROCE % 11.52% 16.85% 8.84% 9.54% 9.00% 8.64% 8.18% 3.65% 3.51% 7.72% 8.34% 7.92%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
70.09% 70.09% 70.09% 70.09% 70.09% 70.09% 70.10% 70.10% 70.10% 70.10% 70.10% 70.10%
29.89% 29.89% 29.90% 29.92% 29.90% 29.90% 29.92% 29.91% 29.91% 29.91% 29.91% 29.91%
No. of Shareholders 1,2311,2481,2841,4881,5531,7161,8671,9071,9462,0222,0602,034

Documents

Announcements

Annual reports

Credit ratings